[PERSTIM] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -6.95%
YoY- -129.93%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 952,934 880,608 916,596 904,694 916,696 956,640 1,461,016 -24.73%
PBT -27,726 -31,096 -27,645 -15,620 -13,956 -33,424 61,411 -
Tax -3,580 -3,504 -10,123 -4,878 -5,210 -3,516 -22,571 -70.60%
NP -31,306 -34,600 -37,768 -20,498 -19,166 -36,940 38,840 -
-
NP to SH -31,306 -34,600 -37,768 -20,498 -19,166 -36,940 38,840 -
-
Tax Rate - - - - - - 36.75% -
Total Cost 984,240 915,208 954,364 925,193 935,862 993,580 1,422,176 -21.70%
-
Net Worth 435,053 512,511 522,839 537,039 546,076 560,277 542,203 -13.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - 12,909 -
Div Payout % - - - - - - 33.24% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 435,053 512,511 522,839 537,039 546,076 560,277 542,203 -13.61%
NOSH 129,096 129,096 129,096 129,096 129,096 129,096 129,096 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.29% -3.93% -4.12% -2.27% -2.09% -3.86% 2.66% -
ROE -7.20% -6.75% -7.22% -3.82% -3.51% -6.59% 7.16% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 738.16 682.13 710.01 700.79 710.09 741.03 1,131.73 -24.73%
EPS -24.26 -26.80 -29.26 -15.88 -14.84 -28.60 30.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 3.37 3.97 4.05 4.16 4.23 4.34 4.20 -13.61%
Adjusted Per Share Value based on latest NOSH - 129,096
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 738.16 682.13 710.01 700.79 710.09 741.03 1,131.73 -24.73%
EPS -24.26 -26.80 -29.26 -15.88 -14.84 -28.60 30.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 3.37 3.97 4.05 4.16 4.23 4.34 4.20 -13.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.55 2.76 2.88 3.10 3.48 4.03 4.57 -
P/RPS 0.35 0.40 0.41 0.44 0.49 0.54 0.40 -8.49%
P/EPS -10.52 -10.30 -9.84 -19.52 -23.44 -14.08 15.19 -
EY -9.51 -9.71 -10.16 -5.12 -4.27 -7.10 6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
P/NAPS 0.76 0.70 0.71 0.75 0.82 0.93 1.09 -21.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 12/11/24 29/08/24 06/06/24 23/02/24 30/11/23 16/08/23 31/05/23 -
Price 2.36 2.69 2.70 3.18 3.41 4.00 4.37 -
P/RPS 0.32 0.39 0.38 0.45 0.48 0.54 0.39 -12.32%
P/EPS -9.73 -10.04 -9.23 -20.03 -22.97 -13.98 14.52 -
EY -10.28 -9.96 -10.84 -4.99 -4.35 -7.15 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.29 -
P/NAPS 0.70 0.68 0.67 0.76 0.81 0.92 1.04 -23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment