[OCB] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 2.66%
YoY- -31.12%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 332,192 337,720 348,244 380,787 370,510 183,001 332,572 0.00%
PBT 14,198 10,602 5,784 17,271 14,077 5,738 7,528 -0.64%
Tax -7,112 -5,232 -1,484 -11,009 -7,977 -2,890 -3,436 -0.73%
NP 7,086 5,370 4,300 6,262 6,100 2,848 4,092 -0.55%
-
NP to SH 7,086 5,370 4,300 6,262 6,100 2,848 4,092 -0.55%
-
Tax Rate 50.09% 49.35% 25.66% 63.74% 56.67% 50.37% 45.64% -
Total Cost 325,105 332,350 343,944 374,525 364,410 180,153 328,480 0.01%
-
Net Worth 119,810 117,770 115,998 115,079 138,355 136,448 134,560 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 119,810 117,770 115,998 115,079 138,355 136,448 134,560 0.11%
NOSH 42,486 42,484 42,490 42,511 42,518 42,507 42,448 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.13% 1.59% 1.23% 1.64% 1.65% 1.56% 1.23% -
ROE 5.91% 4.56% 3.71% 5.44% 4.41% 2.09% 3.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 781.89 794.93 819.59 895.72 871.41 430.51 783.48 0.00%
EPS 16.68 12.64 10.12 14.73 14.35 6.70 9.64 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.7721 2.73 2.707 3.254 3.21 3.17 0.11%
Adjusted Per Share Value based on latest NOSH - 42,544
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 322.79 328.17 338.39 370.01 360.03 177.82 323.16 0.00%
EPS 6.89 5.22 4.18 6.08 5.93 2.77 3.98 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1642 1.1444 1.1272 1.1182 1.3444 1.3259 1.3075 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 1.74 2.42 2.62 3.54 6.35 0.00 -
P/RPS 0.22 0.22 0.30 0.29 0.41 1.47 0.00 -100.00%
P/EPS 10.19 13.77 23.91 17.79 24.67 94.78 0.00 -100.00%
EY 9.81 7.26 4.18 5.62 4.05 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.89 0.97 1.09 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 26/05/00 28/02/00 -
Price 1.93 1.75 2.18 2.58 3.48 4.34 4.24 -
P/RPS 0.25 0.22 0.27 0.29 0.40 1.01 0.54 0.78%
P/EPS 11.57 13.84 21.54 17.52 24.26 64.78 43.98 1.36%
EY 8.64 7.22 4.64 5.71 4.12 1.54 2.27 -1.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.80 0.95 1.07 1.35 1.34 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment