[GCE] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 2.45%
YoY- -93.0%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,198 22,682 19,084 24,228 24,214 23,012 22,400 10.97%
PBT -35,672 -52,026 -13,292 -7,935 -7,054 -7,136 -7,740 176.17%
Tax 6,504 9,756 0 1,361 304 0 0 -
NP -29,168 -42,270 -13,292 -6,574 -6,750 -7,136 -7,740 141.58%
-
NP to SH -28,980 -42,078 -13,088 -6,477 -6,640 -7,054 -7,576 143.99%
-
Tax Rate - - - - - - - -
Total Cost 55,366 64,952 32,376 30,802 30,965 30,148 30,140 49.82%
-
Net Worth 169,421 171,391 189,121 191,091 193,061 195,031 197,002 -9.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 169,421 171,391 189,121 191,091 193,061 195,031 197,002 -9.54%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -111.33% -186.36% -69.65% -27.13% -27.88% -31.01% -34.55% -
ROE -17.11% -24.55% -6.92% -3.39% -3.44% -3.62% -3.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.30 11.51 9.69 12.30 12.29 11.68 11.37 10.98%
EPS -14.71 -21.36 -6.64 -3.29 -3.37 -3.58 -3.84 144.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.96 0.97 0.98 0.99 1.00 -9.54%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.30 11.51 9.69 12.30 12.29 11.68 11.37 10.98%
EPS -14.71 -21.36 -6.64 -3.29 -3.37 -3.58 -3.84 144.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.96 0.97 0.98 0.99 1.00 -9.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.37 0.34 0.35 0.36 0.38 0.33 -
P/RPS 3.53 3.21 3.51 2.85 2.93 3.25 2.90 13.96%
P/EPS -3.19 -1.73 -5.12 -10.65 -10.68 -10.61 -8.58 -48.20%
EY -31.30 -57.73 -19.54 -9.39 -9.36 -9.42 -11.65 92.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.35 0.36 0.37 0.38 0.33 40.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 21/05/24 23/02/24 20/11/23 08/08/23 24/05/23 -
Price 0.46 0.46 0.37 0.365 0.34 0.35 0.34 -
P/RPS 3.46 4.00 3.82 2.97 2.77 3.00 2.99 10.19%
P/EPS -3.13 -2.15 -5.57 -11.10 -10.09 -9.77 -8.84 -49.85%
EY -31.98 -46.43 -17.96 -9.01 -9.91 -10.23 -11.31 99.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.39 0.38 0.35 0.35 0.34 34.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment