[IGBB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -16.77%
YoY- 9.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,165,688 1,442,672 1,353,574 1,301,648 1,335,052 1,302,010 1,254,545 -4.77%
PBT 247,248 463,099 443,248 396,918 439,256 480,591 451,866 -33.07%
Tax -57,108 -96,906 -104,780 -107,058 -121,868 -89,076 -116,638 -37.85%
NP 190,140 366,193 338,468 289,860 317,388 391,515 335,228 -31.45%
-
NP to SH 70,712 208,665 198,352 164,618 197,788 235,643 191,516 -48.50%
-
Tax Rate 23.10% 20.93% 23.64% 26.97% 27.74% 18.53% 25.81% -
Total Cost 975,548 1,076,479 1,015,106 1,011,788 1,017,664 910,495 919,317 4.03%
-
Net Worth 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 -2.67%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 20,418 27,219 40,879 - 13,375 17,681 -
Div Payout % - 9.79% 13.72% 24.83% - 5.68% 9.23% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 3,245,183 -2.67%
NOSH 888,501 690,152 689,828 689,572 689,572 689,519 689,519 18.39%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.31% 25.38% 25.01% 22.27% 23.77% 30.07% 26.72% -
ROE 2.27% 5.78% 5.58% 4.69% 5.67% 7.06% 5.90% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 153.41 211.97 198.91 191.05 195.64 194.69 189.21 -13.03%
EPS 9.32 30.66 29.15 24.16 29.00 35.24 28.88 -52.91%
DPS 0.00 3.00 4.00 6.00 0.00 2.00 2.67 -
NAPS 4.1006 5.3037 5.2265 5.1476 5.1093 4.9882 4.8944 -11.11%
Adjusted Per Share Value based on latest NOSH - 689,572
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 85.83 106.22 99.66 95.84 98.30 95.87 92.37 -4.77%
EPS 5.21 15.36 14.60 12.12 14.56 17.35 14.10 -48.47%
DPS 0.00 1.50 2.00 3.01 0.00 0.98 1.30 -
NAPS 2.2942 2.6579 2.6187 2.5823 2.5671 2.4563 2.3894 -2.67%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.54 3.61 2.79 2.80 2.65 2.48 2.60 -
P/RPS 1.66 1.70 1.40 1.47 1.35 1.27 1.37 13.64%
P/EPS 27.29 11.77 9.57 11.59 9.14 7.04 9.00 109.35%
EY 3.66 8.49 10.45 8.63 10.94 14.21 11.11 -52.26%
DY 0.00 0.83 1.43 2.14 0.00 0.81 1.03 -
P/NAPS 0.62 0.68 0.53 0.54 0.52 0.50 0.53 11.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/06/20 19/02/20 21/11/19 27/08/19 29/05/19 26/02/19 14/11/18 -
Price 2.70 3.32 2.70 2.75 2.61 2.50 2.61 -
P/RPS 1.76 1.57 1.36 1.44 1.33 1.28 1.38 17.58%
P/EPS 29.01 10.83 9.26 11.38 9.00 7.10 9.04 117.40%
EY 3.45 9.23 10.80 8.79 11.11 14.09 11.07 -54.00%
DY 0.00 0.90 1.48 2.18 0.00 0.80 1.02 -
P/NAPS 0.66 0.63 0.52 0.53 0.51 0.50 0.53 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment