[IGBB] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -15.76%
YoY- 91.55%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 166,545 163,276 151,104 215,342 221,072 209,688 221,236 -17.20%
PBT 44,052 50,576 25,472 64,734 75,393 63,502 75,220 -29.93%
Tax -32 -6 396 681 976 2,404 2,384 -
NP 44,020 50,570 25,868 65,415 76,369 65,906 77,604 -31.40%
-
NP to SH 42,112 48,050 25,696 67,178 79,749 70,706 82,416 -36.00%
-
Tax Rate 0.07% 0.01% -1.55% -1.05% -1.29% -3.79% -3.17% -
Total Cost 122,525 112,706 125,236 149,927 144,702 143,782 143,632 -10.02%
-
Net Worth 996,880 991,354 976,447 969,194 963,156 937,609 927,500 4.91%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 6,418 - - - -
Div Payout % - - - 9.55% - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 996,880 991,354 976,447 969,194 963,156 937,609 927,500 4.91%
NOSH 322,614 322,916 321,200 320,925 321,052 321,098 320,934 0.34%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 26.43% 30.97% 17.12% 30.38% 34.55% 31.43% 35.08% -
ROE 4.22% 4.85% 2.63% 6.93% 8.28% 7.54% 8.89% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 51.62 50.56 47.04 67.10 68.86 65.30 68.93 -17.49%
EPS 13.05 14.88 8.00 20.93 24.84 22.02 25.68 -36.24%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.09 3.07 3.04 3.02 3.00 2.92 2.89 4.54%
Adjusted Per Share Value based on latest NOSH - 321,212
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 12.26 12.02 11.13 15.86 16.28 15.44 16.29 -17.21%
EPS 3.10 3.54 1.89 4.95 5.87 5.21 6.07 -36.02%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.734 0.7299 0.719 0.7136 0.7092 0.6904 0.6829 4.91%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - - -
Price 2.50 2.60 2.57 1.67 1.40 0.00 0.00 -
P/RPS 4.84 5.14 5.46 2.49 2.03 0.00 0.00 -
P/EPS 19.15 17.47 32.13 7.98 5.64 0.00 0.00 -
EY 5.22 5.72 3.11 12.53 17.74 0.00 0.00 -
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.85 0.55 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 12/12/07 17/09/07 27/06/07 28/03/07 14/12/06 18/09/06 04/07/06 -
Price 2.21 2.18 2.42 1.75 1.40 0.00 0.00 -
P/RPS 4.28 4.31 5.14 2.61 2.03 0.00 0.00 -
P/EPS 16.93 14.65 30.25 8.36 5.64 0.00 0.00 -
EY 5.91 6.83 3.31 11.96 17.74 0.00 0.00 -
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.80 0.58 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment