[IGBB] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 135.0%
YoY- 278.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 215,342 221,072 209,688 221,236 183,028 176,682 152,334 25.87%
PBT 64,734 75,393 63,502 75,220 30,754 32,400 18,334 131.34%
Tax 681 976 2,404 2,384 7,093 -3,312 946 -19.62%
NP 65,415 76,369 65,906 77,604 37,847 29,088 19,280 125.29%
-
NP to SH 67,178 79,749 70,706 82,416 35,071 28,405 19,524 127.40%
-
Tax Rate -1.05% -1.29% -3.79% -3.17% -23.06% 10.22% -5.16% -
Total Cost 149,927 144,702 143,782 143,632 145,181 147,594 133,054 8.26%
-
Net Worth 969,194 963,156 937,609 927,500 907,991 855,993 846,253 9.43%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 6,418 - - - 8,021 - - -
Div Payout % 9.55% - - - 22.87% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 969,194 963,156 937,609 927,500 907,991 855,993 846,253 9.43%
NOSH 320,925 321,052 321,098 320,934 320,844 320,596 320,550 0.07%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 30.38% 34.55% 31.43% 35.08% 20.68% 16.46% 12.66% -
ROE 6.93% 8.28% 7.54% 8.89% 3.86% 3.32% 2.31% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 67.10 68.86 65.30 68.93 57.05 55.11 47.52 25.78%
EPS 20.93 24.84 22.02 25.68 10.94 8.85 6.08 127.47%
DPS 2.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.02 3.00 2.92 2.89 2.83 2.67 2.64 9.35%
Adjusted Per Share Value based on latest NOSH - 320,934
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 16.19 16.62 15.76 16.63 13.76 13.28 11.45 25.89%
EPS 5.05 6.00 5.32 6.20 2.64 2.14 1.47 127.16%
DPS 0.48 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.7286 0.7241 0.7049 0.6973 0.6826 0.6435 0.6362 9.43%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 - - - - - -
Price 1.67 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 2.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.98 5.64 0.00 0.00 0.00 0.00 0.00 -
EY 12.53 17.74 0.00 0.00 0.00 0.00 0.00 -
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 14/12/06 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 -
Price 1.75 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 2.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.36 5.64 0.00 0.00 0.00 0.00 0.00 -
EY 11.96 17.74 0.00 0.00 0.00 0.00 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment