[IGBB] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -69.88%
YoY- -46.5%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 43,271 43,862 37,776 49,538 60,960 49,535 55,309 -15.05%
PBT 7,751 18,920 6,368 8,189 24,794 12,946 18,805 -44.52%
Tax -21 -102 99 -51 -470 606 596 -
NP 7,730 18,818 6,467 8,138 24,324 13,552 19,401 -45.76%
-
NP to SH 7,559 17,601 6,424 7,366 24,459 14,749 20,604 -48.65%
-
Tax Rate 0.27% 0.54% -1.55% 0.62% 1.90% -4.68% -3.17% -
Total Cost 35,541 25,044 31,309 41,400 36,636 35,983 35,908 -0.68%
-
Net Worth 998,175 991,469 976,447 963,636 962,952 936,240 927,500 5.00%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 6,424 - - - -
Div Payout % - - - 87.21% - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 998,175 991,469 976,447 963,636 962,952 936,240 927,500 5.00%
NOSH 323,034 322,954 321,200 321,212 320,984 320,630 320,934 0.43%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 17.86% 42.90% 17.12% 16.43% 39.90% 27.36% 35.08% -
ROE 0.76% 1.78% 0.66% 0.76% 2.54% 1.58% 2.22% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 13.40 13.58 11.76 15.42 18.99 15.45 17.23 -15.39%
EPS 2.34 5.45 2.00 2.29 7.62 4.60 6.42 -48.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.09 3.07 3.04 3.00 3.00 2.92 2.89 4.54%
Adjusted Per Share Value based on latest NOSH - 321,212
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 3.19 3.23 2.78 3.65 4.49 3.65 4.07 -14.95%
EPS 0.56 1.30 0.47 0.54 1.80 1.09 1.52 -48.51%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.735 0.73 0.719 0.7095 0.709 0.6894 0.6829 5.00%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - - -
Price 2.50 2.60 2.57 1.67 1.40 0.00 0.00 -
P/RPS 18.66 19.14 21.85 10.83 7.37 0.00 0.00 -
P/EPS 106.84 47.71 128.50 72.82 18.37 0.00 0.00 -
EY 0.94 2.10 0.78 1.37 5.44 0.00 0.00 -
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.85 0.56 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 12/12/07 17/09/07 27/06/07 28/03/07 14/12/06 18/09/06 04/07/06 -
Price 2.21 2.18 2.42 1.75 1.40 0.00 0.00 -
P/RPS 16.50 16.05 20.58 11.35 7.37 0.00 0.00 -
P/EPS 94.44 40.00 121.00 76.31 18.37 0.00 0.00 -
EY 1.06 2.50 0.83 1.31 5.44 0.00 0.00 -
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.80 0.58 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment