[IGBB] QoQ Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
17-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 86.99%
YoY- -32.04%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 185,972 174,727 166,545 163,276 151,104 215,342 221,072 -10.89%
PBT 34,316 32,203 44,052 50,576 25,472 64,734 75,393 -40.85%
Tax 252 -256 -32 -6 396 681 976 -59.48%
NP 34,568 31,947 44,020 50,570 25,868 65,415 76,369 -41.07%
-
NP to SH 34,736 31,845 42,112 48,050 25,696 67,178 79,749 -42.56%
-
Tax Rate -0.73% 0.79% 0.07% 0.01% -1.55% -1.05% -1.29% -
Total Cost 151,404 142,780 122,525 112,706 125,236 149,927 144,702 3.06%
-
Net Worth 1,007,214 998,943 996,880 991,354 976,447 969,194 963,156 3.02%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 7,273 - - - 6,418 - -
Div Payout % - 22.84% - - - 9.55% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 1,007,214 998,943 996,880 991,354 976,447 969,194 963,156 3.02%
NOSH 322,825 323,282 322,614 322,916 321,200 320,925 321,052 0.36%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 18.59% 18.28% 26.43% 30.97% 17.12% 30.38% 34.55% -
ROE 3.45% 3.19% 4.22% 4.85% 2.63% 6.93% 8.28% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 57.61 54.05 51.62 50.56 47.04 67.10 68.86 -11.22%
EPS 10.76 9.86 13.05 14.88 8.00 20.93 24.84 -42.77%
DPS 0.00 2.25 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.12 3.09 3.09 3.07 3.04 3.02 3.00 2.65%
Adjusted Per Share Value based on latest NOSH - 322,954
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 13.98 13.14 12.52 12.28 11.36 16.19 16.62 -10.90%
EPS 2.61 2.39 3.17 3.61 1.93 5.05 6.00 -42.61%
DPS 0.00 0.55 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.7572 0.751 0.7495 0.7453 0.7341 0.7286 0.7241 3.02%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.78 2.00 2.50 2.60 2.57 1.67 1.40 -
P/RPS 3.09 3.70 4.84 5.14 5.46 2.49 2.03 32.35%
P/EPS 16.54 20.30 19.15 17.47 32.13 7.98 5.64 105.01%
EY 6.04 4.93 5.22 5.72 3.11 12.53 17.74 -51.27%
DY 0.00 1.13 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.57 0.65 0.81 0.85 0.85 0.55 0.47 13.73%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 26/03/08 12/12/07 17/09/07 27/06/07 28/03/07 14/12/06 -
Price 1.54 1.34 2.21 2.18 2.42 1.75 1.40 -
P/RPS 2.67 2.48 4.28 4.31 5.14 2.61 2.03 20.06%
P/EPS 14.31 13.60 16.93 14.65 30.25 8.36 5.64 86.13%
EY 6.99 7.35 5.91 6.83 3.31 11.96 17.74 -46.28%
DY 0.00 1.68 0.00 0.00 0.00 1.14 0.00 -
P/NAPS 0.49 0.43 0.72 0.71 0.80 0.58 0.47 2.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment