[PEB] QoQ Annualized Quarter Result on 28-Feb-2003 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
08-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 54.95%
YoY- -6.47%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 134,926 73,212 101,440 53,596 23,028 18,748 10,422 450.49%
PBT -12,652 -18,804 -39,147 -5,093 -8,718 -6,872 -7,009 48.19%
Tax -724 136 -4,082 -2,253 -2,588 6,872 7,009 -
NP -13,376 -18,668 -43,229 -7,346 -11,306 0 0 -
-
NP to SH -12,652 -18,668 -39,147 -5,093 -11,306 -7,552 -6,463 56.42%
-
Tax Rate - - - - - - - -
Total Cost 148,302 91,880 144,669 60,942 34,334 18,748 10,422 486.26%
-
Net Worth 13,623 15,224 17,608 9,796 8,664 12,208 14,630 -4.63%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 13,623 15,224 17,608 9,796 8,664 12,208 14,630 -4.63%
NOSH 134,882 142,286 142,003 141,984 142,035 141,954 142,043 -3.38%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin -9.91% -25.50% -42.62% -13.71% -49.10% 0.00% 0.00% -
ROE -92.87% -122.62% -222.32% -51.99% -130.49% -61.86% -44.17% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 100.03 51.45 71.43 37.75 16.21 13.21 7.34 469.63%
EPS -9.38 -13.12 -30.44 -5.17 -7.96 -5.32 -4.55 61.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.107 0.124 0.069 0.061 0.086 0.103 -1.29%
Adjusted Per Share Value based on latest NOSH - 142,999
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 195.54 106.10 147.01 77.68 33.37 27.17 15.10 450.59%
EPS -18.34 -27.06 -56.73 -7.38 -16.39 -10.94 -9.37 56.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.2206 0.2552 0.142 0.1256 0.1769 0.212 -4.64%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 30/01/04 30/10/03 31/07/03 08/05/03 29/01/03 25/10/02 31/07/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment