[PEB] QoQ Annualized Quarter Result on 31-Aug-2000 [#1]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -235.55%
YoY- 44.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Revenue 13,576 18,074 15,940 3,972 23,551 10,293 10,293 24.68%
PBT -67,629 -82,332 1,238 -308 2,433 -1,514 -1,514 1965.19%
Tax 67,629 82,332 -1,238 308 -1,831 1,514 1,514 1965.19%
NP 0 0 0 0 602 0 0 -
-
NP to SH -68,067 -83,502 -352 -816 602 -1,801 -1,801 1707.65%
-
Tax Rate - - 100.00% - 75.26% - - -
Total Cost 13,576 18,074 15,940 3,972 22,949 10,293 10,293 24.68%
-
Net Worth 20,304 25,704 85,946 84,951 66,891 65,439 0 -
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Net Worth 20,304 25,704 85,946 84,951 66,891 65,439 0 -
NOSH 141,989 142,011 146,666 145,714 114,736 105,546 105,546 26.66%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.56% 0.00% 0.00% -
ROE -335.23% -324.86% -0.41% -0.96% 0.90% -2.75% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 9.56 12.73 10.87 2.73 20.53 9.75 9.75 -1.55%
EPS -47.93 -58.80 -0.24 -0.56 0.53 -1.71 -1.71 1324.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.181 0.586 0.583 0.583 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 145,714
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 19.64 26.15 23.06 5.75 34.07 14.89 14.89 24.68%
EPS -98.47 -120.80 -0.51 -1.18 0.87 -2.61 -2.61 1705.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.3718 1.2433 1.229 0.9677 0.9467 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date 29/08/01 27/04/01 19/01/01 31/10/00 29/07/00 25/04/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment