[SSTEEL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -18.68%
YoY- 226.33%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,764,002 1,574,420 3,222,399 3,645,305 3,631,080 3,352,140 2,811,042 -26.72%
PBT -190,688 -313,832 106,538 542,016 666,558 430,588 195,152 -
Tax 34,388 51,932 -3,961 -54,240 -65,626 -43,840 -3,359 -
NP -156,300 -261,900 102,577 487,776 600,932 386,748 191,793 -
-
NP to SH -156,300 -261,900 104,689 486,048 597,678 385,492 191,690 -
-
Tax Rate - - 3.72% 10.01% 9.85% 10.18% 1.72% -
Total Cost 1,920,302 1,836,320 3,119,822 3,157,529 3,030,148 2,965,392 2,619,249 -18.70%
-
Net Worth 680,661 692,524 757,948 1,069,697 1,039,439 829,645 734,468 -4.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 21,008 - 52,344 69,914 62,869 - 31,477 -23.64%
Div Payout % 0.00% - 50.00% 14.38% 10.52% - 16.42% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 680,661 692,524 757,948 1,069,697 1,039,439 829,645 734,468 -4.95%
NOSH 420,161 419,711 418,756 419,489 419,129 419,013 419,696 0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.86% -16.63% 3.18% 13.38% 16.55% 11.54% 6.82% -
ROE -22.96% -37.82% 13.81% 45.44% 57.50% 46.46% 26.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 419.84 375.12 769.52 868.99 866.34 800.01 669.78 -26.77%
EPS -37.20 -62.40 25.00 115.87 142.60 92.00 45.70 -
DPS 5.00 0.00 12.50 16.67 15.00 0.00 7.50 -23.70%
NAPS 1.62 1.65 1.81 2.55 2.48 1.98 1.75 -5.02%
Adjusted Per Share Value based on latest NOSH - 418,452
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 295.82 264.03 540.39 611.31 608.92 562.14 471.40 -26.72%
EPS -26.21 -43.92 17.56 81.51 100.23 64.65 32.15 -
DPS 3.52 0.00 8.78 11.72 10.54 0.00 5.28 -23.70%
NAPS 1.1414 1.1613 1.2711 1.7939 1.7431 1.3913 1.2317 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.73 1.19 1.32 1.93 3.10 2.07 1.80 -
P/RPS 0.41 0.32 0.17 0.22 0.36 0.26 0.27 32.14%
P/EPS -4.65 -1.91 5.28 1.67 2.17 2.25 3.94 -
EY -21.50 -52.44 18.94 60.03 46.00 44.44 25.37 -
DY 2.89 0.00 9.47 8.64 4.84 0.00 4.17 -21.70%
P/NAPS 1.07 0.72 0.73 0.76 1.25 1.05 1.03 2.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 06/05/09 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 -
Price 1.82 1.63 1.42 1.38 2.66 2.37 2.32 -
P/RPS 0.43 0.43 0.18 0.16 0.31 0.30 0.35 14.72%
P/EPS -4.89 -2.61 5.68 1.19 1.87 2.58 5.08 -
EY -20.44 -38.28 17.61 83.96 53.61 38.82 19.69 -
DY 2.75 0.00 8.80 12.08 5.64 0.00 3.23 -10.17%
P/NAPS 1.12 0.99 0.78 0.54 1.07 1.20 1.33 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment