[SSTEEL] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 15.19%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,533,516 1,568,352 1,368,352 1,373,871 1,379,821 1,233,012 285,443 206.43%
PBT 34,342 25,862 -27,980 -52,209 -63,476 -73,488 -26,741 -
Tax -20,238 -800 27,980 52,209 63,476 73,488 26,741 -
NP 14,104 25,062 0 0 0 0 0 -
-
NP to SH 14,104 25,062 -28,564 -51,897 -61,192 -71,092 -26,531 -
-
Tax Rate 58.93% 3.09% - - - - - -
Total Cost 1,519,412 1,543,290 1,368,352 1,373,871 1,379,821 1,233,012 285,443 204.55%
-
Net Worth 282,425 330,208 296,365 302,120 307,842 319,038 324,581 -8.84%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 282,425 330,208 296,365 302,120 307,842 319,038 324,581 -8.84%
NOSH 282,425 282,229 282,252 282,355 282,424 282,335 282,244 0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.92% 1.60% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.99% 7.59% -9.64% -17.18% -19.88% -22.28% -8.17% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 542.98 555.70 484.80 486.57 488.56 436.72 101.13 206.30%
EPS 4.93 8.88 -10.12 -18.38 -21.67 -25.18 -9.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.17 1.05 1.07 1.09 1.13 1.15 -8.88%
Adjusted Per Share Value based on latest NOSH - 281,830
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 257.17 263.01 229.47 230.39 231.39 206.77 47.87 206.42%
EPS 2.37 4.20 -4.79 -8.70 -10.26 -11.92 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4736 0.5538 0.497 0.5066 0.5162 0.535 0.5443 -8.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.22 0.87 0.68 0.80 0.66 0.88 0.80 -
P/RPS 0.22 0.16 0.14 0.16 0.14 0.20 0.79 -57.32%
P/EPS 24.43 9.80 -6.72 -4.35 -3.05 -3.49 -8.51 -
EY 4.09 10.21 -14.88 -22.97 -32.83 -28.61 -11.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.74 0.65 0.75 0.61 0.78 0.70 44.77%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 -
Price 1.09 1.04 0.92 0.75 0.84 0.83 1.08 -
P/RPS 0.20 0.19 0.19 0.15 0.17 0.19 1.07 -67.27%
P/EPS 21.83 11.71 -9.09 -4.08 -3.88 -3.30 -11.49 -
EY 4.58 8.54 -11.00 -24.51 -25.79 -30.34 -8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.89 0.88 0.70 0.77 0.73 0.94 10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment