[SSTEEL] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 15.19%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,398,866 1,878,755 1,460,322 1,373,871 1,250,248 881,234 844,454 -1.10%
PBT 138,418 70,604 26,514 -52,209 -13,287 -39,386 -163,133 -
Tax -40,346 -18,286 -14,004 52,209 13,287 39,386 163,133 -
NP 98,072 52,318 12,510 0 0 0 0 -100.00%
-
NP to SH 98,072 52,318 12,510 -51,897 -12,420 -37,672 -157,856 -
-
Tax Rate 29.15% 25.90% 52.82% - - - - -
Total Cost 2,300,794 1,826,437 1,447,812 1,373,871 1,250,248 881,234 844,454 -1.05%
-
Net Worth 579,402 479,454 290,938 302,120 352,840 355,121 380,545 -0.44%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30,177 14,185 - - - - - -100.00%
Div Payout % 30.77% 27.11% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 579,402 479,454 290,938 302,120 352,840 355,121 380,545 -0.44%
NOSH 301,772 283,700 282,821 282,355 282,272 279,623 281,885 -0.07%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.09% 2.78% 0.86% 0.00% 0.00% 0.00% 0.00% -
ROE 16.93% 10.91% 4.30% -17.18% -3.52% -10.61% -41.48% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 794.93 662.23 516.34 486.57 442.92 315.15 299.57 -1.03%
EPS 32.50 18.40 4.40 -18.38 -4.40 -13.34 -56.00 -
DPS 10.00 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.92 1.69 1.0287 1.07 1.25 1.27 1.35 -0.37%
Adjusted Per Share Value based on latest NOSH - 281,830
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 402.28 315.06 244.89 230.39 209.66 147.78 141.61 -1.10%
EPS 16.45 8.77 2.10 -8.70 -2.08 -6.32 -26.47 -
DPS 5.06 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9716 0.804 0.4879 0.5066 0.5917 0.5955 0.6382 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.15 1.64 1.10 0.80 1.00 0.00 0.00 -
P/RPS 0.27 0.25 0.21 0.16 0.23 0.00 0.00 -100.00%
P/EPS 6.62 8.89 24.87 -4.35 -22.73 0.00 0.00 -100.00%
EY 15.12 11.24 4.02 -22.97 -4.40 0.00 0.00 -100.00%
DY 4.65 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 0.97 1.07 0.75 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 24/02/04 21/02/03 27/02/02 19/03/01 29/02/00 - -
Price 2.01 1.82 1.14 0.75 0.90 1.88 0.00 -
P/RPS 0.25 0.27 0.22 0.15 0.20 0.60 0.00 -100.00%
P/EPS 6.18 9.87 25.77 -4.08 -20.45 -13.95 0.00 -100.00%
EY 16.17 10.13 3.88 -24.51 -4.89 -7.17 0.00 -100.00%
DY 4.98 2.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.08 1.11 0.70 0.72 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment