[SSTEEL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.93%
YoY- -252.76%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,568,352 1,368,352 1,373,871 1,379,821 1,233,012 285,443 1,250,248 16.36%
PBT 25,862 -27,980 -52,209 -63,476 -73,488 -26,741 -13,287 -
Tax -800 27,980 52,209 63,476 73,488 26,741 13,287 -
NP 25,062 0 0 0 0 0 0 -
-
NP to SH 25,062 -28,564 -51,897 -61,192 -71,092 -26,531 -12,420 -
-
Tax Rate 3.09% - - - - - - -
Total Cost 1,543,290 1,368,352 1,373,871 1,379,821 1,233,012 285,443 1,250,248 15.11%
-
Net Worth 330,208 296,365 302,120 307,842 319,038 324,581 352,840 -4.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 330,208 296,365 302,120 307,842 319,038 324,581 352,840 -4.33%
NOSH 282,229 282,252 282,355 282,424 282,335 282,244 282,272 -0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.59% -9.64% -17.18% -19.88% -22.28% -8.17% -3.52% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 555.70 484.80 486.57 488.56 436.72 101.13 442.92 16.37%
EPS 8.88 -10.12 -18.38 -21.67 -25.18 -9.40 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.05 1.07 1.09 1.13 1.15 1.25 -4.32%
Adjusted Per Share Value based on latest NOSH - 282,732
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 263.01 229.47 230.39 231.39 206.77 47.87 209.66 16.36%
EPS 4.20 -4.79 -8.70 -10.26 -11.92 -4.45 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.497 0.5066 0.5162 0.535 0.5443 0.5917 -4.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.87 0.68 0.80 0.66 0.88 0.80 1.00 -
P/RPS 0.16 0.14 0.16 0.14 0.20 0.79 0.23 -21.54%
P/EPS 9.80 -6.72 -4.35 -3.05 -3.49 -8.51 -22.73 -
EY 10.21 -14.88 -22.97 -32.83 -28.61 -11.75 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.65 0.75 0.61 0.78 0.70 0.80 -5.07%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 -
Price 1.04 0.92 0.75 0.84 0.83 1.08 0.90 -
P/RPS 0.19 0.19 0.15 0.17 0.19 1.07 0.20 -3.37%
P/EPS 11.71 -9.09 -4.08 -3.88 -3.30 -11.49 -20.45 -
EY 8.54 -11.00 -24.51 -25.79 -30.34 -8.70 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.70 0.77 0.73 0.94 0.72 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment