[JSB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 177.35%
YoY- -47.18%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 460,892 530,519 541,576 528,418 476,128 484,676 464,505 0.00%
PBT 8,268 10,987 13,008 10,664 7,560 9,788 8,200 -0.00%
Tax -5,960 -5,369 -7,157 -6,526 -6,068 -2,093 -1,965 -1.11%
NP 2,308 5,618 5,850 4,138 1,492 7,695 6,234 1.01%
-
NP to SH 2,308 5,618 5,850 4,138 1,492 7,695 6,234 1.01%
-
Tax Rate 72.09% 48.87% 55.02% 61.20% 80.26% 21.38% 23.96% -
Total Cost 458,584 524,901 535,725 524,280 474,636 476,981 458,270 -0.00%
-
Net Worth 109,110 112,645 114,085 111,780 110,214 104,731 104,610 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,476 - - - 4,263 - -
Div Payout % - 79.67% - - - 55.40% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 109,110 112,645 114,085 111,780 110,214 104,731 104,610 -0.04%
NOSH 72,124 74,600 74,600 74,600 74,600 71,052 70,955 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.50% 1.06% 1.08% 0.78% 0.31% 1.59% 1.34% -
ROE 2.12% 4.99% 5.13% 3.70% 1.35% 7.35% 5.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 639.02 711.15 725.97 708.34 638.24 682.14 654.64 0.02%
EPS 3.20 7.84 0.00 0.00 2.00 0.00 8.79 1.03%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.5128 1.51 1.5293 1.4984 1.4774 1.474 1.4743 -0.02%
Adjusted Per Share Value based on latest NOSH - 74,600
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 103.58 119.23 121.72 118.76 107.01 108.93 104.40 0.00%
EPS 0.52 1.26 1.31 0.93 0.34 1.73 1.40 1.00%
DPS 0.00 1.01 0.00 0.00 0.00 0.96 0.00 -
NAPS 0.2452 0.2532 0.2564 0.2512 0.2477 0.2354 0.2351 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.42 1.32 1.32 1.48 2.07 0.00 0.00 -
P/RPS 0.22 0.19 0.18 0.21 0.32 0.00 0.00 -100.00%
P/EPS 44.38 17.53 16.83 26.68 103.50 0.00 0.00 -100.00%
EY 2.25 5.71 5.94 3.75 0.97 0.00 0.00 -100.00%
DY 0.00 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.86 0.99 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 28/02/01 27/11/00 29/08/00 31/05/00 29/02/00 26/11/99 -
Price 1.28 1.46 1.30 1.52 1.68 1.84 0.00 -
P/RPS 0.20 0.21 0.18 0.21 0.26 0.27 0.00 -100.00%
P/EPS 40.00 19.39 16.58 27.40 84.00 16.99 0.00 -100.00%
EY 2.50 5.16 6.03 3.65 1.19 5.89 0.00 -100.00%
DY 0.00 4.11 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 0.85 0.97 0.85 1.01 1.14 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment