[JSB] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 24.12%
YoY- -246.35%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,672 24,276 26,498 30,280 42,641 39,856 48,110 -39.47%
PBT -17,951 -26,760 -21,692 -28,588 -4,727 1,241 15,362 -
Tax -547 -29 0 0 -69 -92 0 -
NP -18,498 -26,789 -21,692 -28,588 -4,796 1,149 15,362 -
-
NP to SH -18,498 -26,789 -21,692 -28,588 -5,065 789 14,822 -
-
Tax Rate - - - - - 7.41% 0.00% -
Total Cost 41,170 51,065 48,190 58,868 47,437 38,706 32,748 16.49%
-
Net Worth 149,242 143,753 134,470 136,066 118,672 113,263 109,504 22.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 149,242 143,753 134,470 136,066 118,672 113,263 109,504 22.94%
NOSH 438,947 438,947 420,219 420,219 394,271 381,709 353,239 15.59%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -81.59% -110.35% -81.86% -94.41% -11.25% 2.88% 31.93% -
ROE -12.39% -18.64% -16.13% -21.01% -4.27% 0.70% 13.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.17 5.57 6.31 7.34 11.14 10.91 13.62 -47.60%
EPS -4.33 -6.33 -4.40 -6.92 -1.41 0.08 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.32 0.33 0.31 0.31 0.31 6.35%
Adjusted Per Share Value based on latest NOSH - 420,219
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.10 5.46 5.96 6.81 9.58 8.96 10.81 -39.42%
EPS -4.16 -6.02 -4.88 -6.43 -1.14 0.18 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.3231 0.3022 0.3058 0.2667 0.2546 0.2461 22.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.90 1.01 1.29 0.90 0.86 0.885 0.725 -
P/RPS 17.42 18.12 20.46 12.26 7.72 8.11 5.32 120.66%
P/EPS -21.36 -16.42 -24.99 -12.98 -65.00 409.65 17.28 -
EY -4.68 -6.09 -4.00 -7.70 -1.54 0.24 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 3.06 4.03 2.73 2.77 2.85 2.34 8.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 22/02/23 -
Price 0.595 0.92 0.825 1.22 0.955 0.85 0.835 -
P/RPS 11.52 16.51 13.08 16.61 8.57 7.79 6.13 52.34%
P/EPS -14.12 -14.96 -15.98 -17.60 -72.18 393.45 19.90 -
EY -7.08 -6.68 -6.26 -5.68 -1.39 0.25 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.79 2.58 3.70 3.08 2.74 2.69 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment