[MUHIBAH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -439.26%
YoY- -154.18%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 872,188 1,189,605 1,109,802 1,209,098 1,333,972 1,608,939 1,411,614 -27.43%
PBT 26,288 -57,077 -32,124 -17,726 88,288 158,479 230,236 -76.43%
Tax -5,572 -26,505 -21,685 -13,732 -11,544 -39,703 -26,073 -64.22%
NP 20,716 -83,582 -53,809 -31,458 76,744 118,776 204,162 -78.21%
-
NP to SH 21,284 -123,258 -83,705 -69,210 20,400 37,802 124,400 -69.14%
-
Tax Rate 21.20% - - - 13.08% 25.05% 11.32% -
Total Cost 851,472 1,273,187 1,163,611 1,240,556 1,257,228 1,490,163 1,207,452 -20.75%
-
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 12,082 - -
Div Payout % - - - - - 31.96% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
NOSH 485,228 485,228 485,228 485,228 485,228 485,168 485,151 0.01%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.38% -7.03% -4.85% -2.60% 5.75% 7.38% 14.46% -
ROE 1.92% -11.33% -7.94% -6.25% 1.77% 3.39% 10.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 180.41 246.07 229.59 250.13 275.96 332.92 292.14 -27.46%
EPS 4.40 -25.50 -17.32 -14.32 4.24 7.83 25.79 -69.20%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.29 2.25 2.18 2.29 2.38 2.31 2.46 -4.65%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 119.36 162.79 151.87 165.46 182.55 220.18 193.18 -27.43%
EPS 2.91 -16.87 -11.45 -9.47 2.79 5.17 17.02 -69.16%
DPS 0.00 0.00 0.00 0.00 0.00 1.65 0.00 -
NAPS 1.515 1.4885 1.4421 1.5148 1.5744 1.5277 1.6267 -4.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.04 1.00 0.77 0.935 0.75 2.46 2.41 -
P/RPS 0.58 0.41 0.34 0.37 0.27 0.74 0.82 -20.59%
P/EPS 23.62 -3.92 -4.45 -6.53 17.77 31.45 9.36 85.24%
EY 4.23 -25.50 -22.49 -15.31 5.63 3.18 10.68 -46.03%
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 0.45 0.44 0.35 0.41 0.32 1.06 0.98 -40.45%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 -
Price 0.90 1.10 1.03 0.83 0.955 1.62 2.33 -
P/RPS 0.50 0.45 0.45 0.33 0.35 0.49 0.80 -26.87%
P/EPS 20.44 -4.31 -5.95 -5.80 22.63 20.71 9.05 72.05%
EY 4.89 -23.18 -16.81 -17.25 4.42 4.83 11.05 -41.89%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.39 0.49 0.47 0.36 0.40 0.70 0.95 -44.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment