[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -20.94%
YoY- -167.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,015,030 872,188 1,189,605 1,109,802 1,209,098 1,333,972 1,608,939 -26.46%
PBT 31,416 26,288 -57,077 -32,124 -17,726 88,288 158,479 -66.03%
Tax -11,528 -5,572 -26,505 -21,685 -13,732 -11,544 -39,703 -56.18%
NP 19,888 20,716 -83,582 -53,809 -31,458 76,744 118,776 -69.65%
-
NP to SH 12,980 21,284 -123,258 -83,705 -69,210 20,400 37,802 -50.99%
-
Tax Rate 36.69% 21.20% - - - 13.08% 25.05% -
Total Cost 995,142 851,472 1,273,187 1,163,611 1,240,556 1,257,228 1,490,163 -23.61%
-
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 12,082 -
Div Payout % - - - - - - 31.96% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
NOSH 485,228 485,228 485,228 485,228 485,228 485,228 485,168 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.96% 2.38% -7.03% -4.85% -2.60% 5.75% 7.38% -
ROE 1.17% 1.92% -11.33% -7.94% -6.25% 1.77% 3.39% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 209.96 180.41 246.07 229.59 250.13 275.96 332.92 -26.47%
EPS 2.68 4.40 -25.50 -17.32 -14.32 4.24 7.83 -51.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.29 2.29 2.25 2.18 2.29 2.38 2.31 -0.57%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 139.09 119.52 163.02 152.08 165.69 182.80 220.48 -26.46%
EPS 1.78 2.92 -16.89 -11.47 -9.48 2.80 5.18 -50.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.66 -
NAPS 1.5171 1.5171 1.4906 1.444 1.5169 1.5765 1.5298 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.925 1.04 1.00 0.77 0.935 0.75 2.46 -
P/RPS 0.44 0.58 0.41 0.34 0.37 0.27 0.74 -29.31%
P/EPS 34.45 23.62 -3.92 -4.45 -6.53 17.77 31.45 6.26%
EY 2.90 4.23 -25.50 -22.49 -15.31 5.63 3.18 -5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 0.40 0.45 0.44 0.35 0.41 0.32 1.06 -47.81%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 -
Price 0.895 0.90 1.10 1.03 0.83 0.955 1.62 -
P/RPS 0.43 0.50 0.45 0.45 0.33 0.35 0.49 -8.34%
P/EPS 33.33 20.44 -4.31 -5.95 -5.80 22.63 20.71 37.37%
EY 3.00 4.89 -23.18 -16.81 -17.25 4.42 4.83 -27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.39 0.39 0.49 0.47 0.36 0.40 0.70 -32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment