[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -778.53%
YoY- -154.18%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 218,047 1,189,605 832,352 604,549 333,493 1,608,939 1,058,711 -65.09%
PBT 6,572 -57,077 -24,093 -8,863 22,072 158,479 172,677 -88.66%
Tax -1,393 -26,505 -16,264 -6,866 -2,886 -39,703 -19,555 -82.78%
NP 5,179 -83,582 -40,357 -15,729 19,186 118,776 153,122 -89.51%
-
NP to SH 5,321 -123,258 -62,779 -34,605 5,100 37,802 93,300 -85.15%
-
Tax Rate 21.20% - - - 13.08% 25.05% 11.32% -
Total Cost 212,868 1,273,187 872,709 620,278 314,307 1,490,163 905,589 -61.87%
-
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 12,082 - -
Div Payout % - - - - - 31.96% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
NOSH 485,228 485,228 485,228 485,228 485,228 485,168 485,151 0.01%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.38% -7.03% -4.85% -2.60% 5.75% 7.38% 14.46% -
ROE 0.48% -11.33% -5.96% -3.13% 0.44% 3.39% 7.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.10 246.07 172.19 125.07 68.99 332.92 219.11 -65.10%
EPS 1.10 -25.50 -12.99 -7.16 1.06 7.83 19.34 -85.18%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.29 2.25 2.18 2.29 2.38 2.31 2.46 -4.65%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.84 162.79 113.90 82.73 45.64 220.18 144.88 -65.09%
EPS 0.73 -16.87 -8.59 -4.74 0.70 5.17 12.77 -85.13%
DPS 0.00 0.00 0.00 0.00 0.00 1.65 0.00 -
NAPS 1.515 1.4885 1.4421 1.5148 1.5744 1.5277 1.6267 -4.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.04 1.00 0.77 0.935 0.75 2.46 2.41 -
P/RPS 2.31 0.41 0.45 0.75 1.09 0.74 1.10 63.91%
P/EPS 94.49 -3.92 -5.93 -13.06 71.09 31.45 12.48 285.10%
EY 1.06 -25.50 -16.87 -7.66 1.41 3.18 8.01 -73.99%
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 0.45 0.44 0.35 0.41 0.32 1.06 0.98 -40.45%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 -
Price 0.90 1.10 1.03 0.83 0.955 1.62 2.33 -
P/RPS 2.00 0.45 0.60 0.66 1.38 0.49 1.06 52.63%
P/EPS 81.77 -4.31 -7.93 -11.59 90.52 20.71 12.07 257.61%
EY 1.22 -23.18 -12.61 -8.63 1.10 4.83 8.29 -72.09%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.39 0.49 0.47 0.36 0.40 0.70 0.95 -44.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment