[MUHIBAH] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -47.25%
YoY- -426.06%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 935,342 1,015,030 872,188 1,189,605 1,109,802 1,209,098 1,333,972 -21.05%
PBT 24,268 31,416 26,288 -57,077 -32,124 -17,726 88,288 -57.69%
Tax -13,180 -11,528 -5,572 -26,505 -21,685 -13,732 -11,544 9.22%
NP 11,088 19,888 20,716 -83,582 -53,809 -31,458 76,744 -72.43%
-
NP to SH 10,360 12,980 21,284 -123,258 -83,705 -69,210 20,400 -36.32%
-
Tax Rate 54.31% 36.69% 21.20% - - - 13.08% -
Total Cost 924,254 995,142 851,472 1,273,187 1,163,611 1,240,556 1,257,228 -18.52%
-
Net Worth 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 -2.24%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 -2.24%
NOSH 485,228 485,228 485,228 485,228 485,228 485,228 485,228 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.19% 1.96% 2.38% -7.03% -4.85% -2.60% 5.75% -
ROE 0.93% 1.17% 1.92% -11.33% -7.94% -6.25% 1.77% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 193.47 209.96 180.41 246.07 229.59 250.13 275.96 -21.06%
EPS 2.15 2.68 4.40 -25.50 -17.32 -14.32 4.24 -36.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.29 2.29 2.25 2.18 2.29 2.38 -2.25%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 128.00 138.90 119.36 162.79 151.87 165.46 182.55 -21.05%
EPS 1.42 1.78 2.91 -16.87 -11.45 -9.47 2.79 -36.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5216 1.515 1.515 1.4885 1.4421 1.5148 1.5744 -2.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.895 0.925 1.04 1.00 0.77 0.935 0.75 -
P/RPS 0.46 0.44 0.58 0.41 0.34 0.37 0.27 42.60%
P/EPS 41.76 34.45 23.62 -3.92 -4.45 -6.53 17.77 76.66%
EY 2.39 2.90 4.23 -25.50 -22.49 -15.31 5.63 -43.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.45 0.44 0.35 0.41 0.32 14.08%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 -
Price 0.83 0.895 0.90 1.10 1.03 0.83 0.955 -
P/RPS 0.43 0.43 0.50 0.45 0.45 0.33 0.35 14.69%
P/EPS 38.73 33.33 20.44 -4.31 -5.95 -5.80 22.63 43.03%
EY 2.58 3.00 4.89 -23.18 -16.81 -17.25 4.42 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.39 0.49 0.47 0.36 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment