[MUHIBAH] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1.24%
YoY- 29.7%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,337,924 1,200,352 1,011,268 1,086,414 1,031,666 1,030,808 1,180,408 8.70%
PBT 92,174 95,036 77,100 65,091 69,266 63,496 45,316 60.46%
Tax -11,621 -17,080 -10,420 -17,260 -16,672 -6,412 -1,788 247.87%
NP 80,553 77,956 66,680 47,831 52,594 57,084 43,528 50.67%
-
NP to SH 67,741 65,240 58,528 33,800 33,386 41,674 38,788 44.97%
-
Tax Rate 12.61% 17.97% 13.51% 26.52% 24.07% 10.10% 3.95% -
Total Cost 1,257,370 1,122,396 944,588 1,038,583 979,072 973,724 1,136,880 6.93%
-
Net Worth 361,507 353,133 335,129 126,879 308,229 306,811 309,263 10.95%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 5,532 - - - -
Div Payout % - - - 16.37% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 361,507 353,133 335,129 126,879 308,229 306,811 309,263 10.95%
NOSH 150,002 149,633 149,611 147,533 146,776 145,408 144,515 2.51%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.02% 6.49% 6.59% 4.40% 5.10% 5.54% 3.69% -
ROE 18.74% 18.47% 17.46% 26.64% 10.83% 13.58% 12.54% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 891.93 802.20 675.93 736.38 702.88 708.91 816.80 6.03%
EPS 45.16 43.60 39.12 9.17 22.75 28.66 26.84 41.41%
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 2.41 2.36 2.24 0.86 2.10 2.11 2.14 8.23%
Adjusted Per Share Value based on latest NOSH - 149,743
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 183.65 164.76 138.81 149.12 141.61 141.49 162.02 8.70%
EPS 9.30 8.95 8.03 4.64 4.58 5.72 5.32 45.06%
DPS 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
NAPS 0.4962 0.4847 0.46 0.1742 0.4231 0.4211 0.4245 10.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 4.60 3.40 2.65 1.30 1.07 0.64 0.58 -
P/RPS 0.52 0.42 0.39 0.18 0.15 0.09 0.07 280.25%
P/EPS 10.19 7.80 6.77 5.67 4.70 2.23 2.16 181.01%
EY 9.82 12.82 14.76 17.62 21.26 44.78 46.28 -64.39%
DY 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
P/NAPS 1.91 1.44 1.18 1.51 0.51 0.30 0.27 268.06%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 30/05/06 -
Price 3.44 4.10 3.80 2.00 1.17 0.75 0.70 -
P/RPS 0.39 0.51 0.56 0.27 0.17 0.11 0.09 165.55%
P/EPS 7.62 9.40 9.71 8.73 5.14 2.62 2.61 104.13%
EY 13.13 10.63 10.29 11.46 19.44 38.21 38.34 -51.01%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.43 1.74 1.70 2.33 0.56 0.36 0.33 165.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment