[MUHIBAH] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 3.8%
YoY- 24.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,490,709 1,121,412 996,356 1,388,281 1,442,374 1,418,670 965,948 33.50%
PBT 254,796 226,900 253,940 216,458 217,453 224,876 195,492 19.29%
Tax -30,510 -19,204 -16,428 -20,141 -22,829 -28,646 -18,000 42.11%
NP 224,285 207,696 237,512 196,317 194,624 196,230 177,492 16.86%
-
NP to SH 142,557 138,350 144,708 131,608 126,796 134,290 117,256 13.89%
-
Tax Rate 11.97% 8.46% 6.47% 9.30% 10.50% 12.74% 9.21% -
Total Cost 1,266,424 913,716 758,844 1,191,964 1,247,750 1,222,440 788,456 37.11%
-
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 7.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 33,623 - - - -
Div Payout % - - - 25.55% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 7.98%
NOSH 483,159 482,114 482,114 482,114 480,287 480,293 480,557 0.36%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.05% 18.52% 23.84% 14.14% 13.49% 13.83% 18.37% -
ROE 12.71% 13.15% 14.35% 12.57% 12.45% 13.44% 11.73% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 309.62 233.47 207.43 289.03 300.31 295.38 201.01 33.33%
EPS 29.67 28.80 30.12 27.40 26.40 27.96 24.40 13.91%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.33 2.19 2.10 2.18 2.12 2.08 2.08 7.85%
Adjusted Per Share Value based on latest NOSH - 482,114
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 204.34 153.71 136.57 190.30 197.71 194.46 132.40 33.51%
EPS 19.54 18.96 19.84 18.04 17.38 18.41 16.07 13.90%
DPS 0.00 0.00 0.00 4.61 0.00 0.00 0.00 -
NAPS 1.5377 1.4419 1.3826 1.4353 1.3957 1.3694 1.3701 7.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.01 3.00 2.95 2.84 2.75 2.72 2.71 -
P/RPS 0.97 1.28 1.42 0.98 0.92 0.92 1.35 -19.76%
P/EPS 10.17 10.42 9.79 10.37 10.42 9.73 11.11 -5.71%
EY 9.84 9.60 10.21 9.65 9.60 10.28 9.00 6.12%
DY 0.00 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.29 1.37 1.40 1.30 1.30 1.31 1.30 -0.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 -
Price 2.78 3.13 2.92 3.10 2.84 2.85 2.75 -
P/RPS 0.90 1.34 1.41 1.07 0.95 0.96 1.37 -24.41%
P/EPS 9.39 10.87 9.69 11.31 10.76 10.19 11.27 -11.44%
EY 10.65 9.20 10.32 8.84 9.30 9.81 8.87 12.95%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.19 1.43 1.39 1.42 1.34 1.37 1.32 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment