[CHHB] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
07-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -23.2%
YoY- -149.78%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 88,732 126,703 127,438 137,002 141,008 275,165 250,914 -49.96%
PBT -30,152 -8,702 -30,940 -29,420 -23,008 51,834 44,773 -
Tax 1,028 97 -862 -1,256 -3,432 -14,505 -17,822 -
NP -29,124 -8,605 -31,802 -30,676 -26,440 37,329 26,950 -
-
NP to SH -26,064 -8,054 -28,292 -26,346 -21,384 37,851 30,073 -
-
Tax Rate - - - - - 27.98% 39.81% -
Total Cost 117,856 135,308 159,241 167,678 167,448 237,836 223,964 -34.79%
-
Net Worth 819,017 827,343 802,794 810,276 821,410 827,030 812,779 0.51%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 819,017 827,343 802,794 810,276 821,410 827,030 812,779 0.51%
NOSH 273,781 273,945 273,440 273,298 275,567 275,621 275,733 -0.47%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -32.82% -6.79% -24.96% -22.39% -18.75% 13.57% 10.74% -
ROE -3.18% -0.97% -3.52% -3.25% -2.60% 4.58% 3.70% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.41 46.25 46.61 50.13 51.17 99.83 91.00 -49.72%
EPS -9.52 -2.94 -10.35 -9.64 -7.76 13.74 10.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9915 3.0201 2.9359 2.9648 2.9808 3.0006 2.9477 0.98%
Adjusted Per Share Value based on latest NOSH - 273,636
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.02 41.43 41.68 44.80 46.11 89.99 82.05 -49.95%
EPS -8.52 -2.63 -9.25 -8.62 -6.99 12.38 9.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6784 2.7056 2.6253 2.6498 2.6862 2.7046 2.658 0.51%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.03 1.05 0.96 1.20 1.19 1.18 1.45 -
P/RPS 3.18 2.27 2.06 2.39 2.33 1.18 1.59 58.67%
P/EPS -10.82 -35.71 -9.28 -12.45 -15.34 8.59 13.29 -
EY -9.24 -2.80 -10.78 -8.03 -6.52 11.64 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.33 0.40 0.40 0.39 0.49 -21.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 29/02/16 19/11/15 07/08/15 25/05/15 23/02/15 20/11/14 -
Price 0.99 0.95 1.06 1.09 1.34 1.22 1.36 -
P/RPS 3.05 2.05 2.27 2.17 2.62 1.22 1.49 61.14%
P/EPS -10.40 -32.31 -10.24 -11.31 -17.27 8.88 12.47 -
EY -9.62 -3.09 -9.76 -8.84 -5.79 11.26 8.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.36 0.37 0.45 0.41 0.46 -19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment