[LBS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.77%
YoY- -78.64%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 260,316 288,386 9,660 11,344 14,928 11,310 12,068 676.34%
PBT 40,932 47,424 -32,458 -32,402 -27,896 -27,451 -23,101 -
Tax -19,096 -47,424 32,458 32,402 27,896 27,451 23,101 -
NP 21,836 0 0 0 0 0 0 -
-
NP to SH 21,836 -137,685 -32,429 -32,374 -27,964 -23,901 -20,685 -
-
Tax Rate 46.65% 100.00% - - - - - -
Total Cost 238,480 288,386 9,660 11,344 14,928 11,310 12,068 632.26%
-
Net Worth 159,267 331,355 -289,584 -281,773 -272,048 -152,966 -144,399 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 159,267 331,355 -289,584 -281,773 -272,048 -152,966 -144,399 -
NOSH 281,391 650,992 29,990 29,975 30,004 29,876 29,834 347.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 13.71% -41.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.51 44.30 32.21 37.84 49.75 37.86 40.45 73.67%
EPS 7.76 21.15 -108.13 -108.00 -93.20 -80.00 -69.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.566 0.509 -9.656 -9.40 -9.067 -5.12 -4.84 -
Adjusted Per Share Value based on latest NOSH - 29,954
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.08 17.81 0.60 0.70 0.92 0.70 0.75 673.20%
EPS 1.35 -8.51 -2.00 -2.00 -1.73 -1.48 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.2047 -0.1789 -0.1741 -0.1681 -0.0945 -0.0892 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.30 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.99 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 -
Price 1.03 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 2.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.27 14.10 0.00 0.00 0.00 0.00 0.00 -
EY 7.53 7.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.07 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment