[CHOOBEE] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -98.84%
YoY- -99.9%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 242,884 301,480 443,139 453,776 453,994 485,692 500,258 -38.25%
PBT 6,634 16,116 -948 793 4,520 -1,356 43,126 -71.32%
Tax 1,338 -1,620 -169 -753 -1,074 -604 -10,763 -
NP 7,972 14,496 -1,117 40 3,446 -1,960 32,363 -60.73%
-
NP to SH 7,972 14,496 -1,117 40 3,446 -1,960 32,363 -60.73%
-
Tax Rate -20.17% 10.05% - 94.96% 23.76% - 24.96% -
Total Cost 234,912 286,984 444,256 453,736 450,548 487,652 467,895 -36.85%
-
Net Worth 504,613 504,613 500,692 501,999 503,306 507,228 508,535 -0.51%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 6,536 8,715 - - 7,843 -
Div Payout % - - 0.00% 21,788.16% - - 24.24% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 504,613 504,613 500,692 501,999 503,306 507,228 508,535 -0.51%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.28% 4.81% -0.25% 0.01% 0.76% -0.40% 6.47% -
ROE 1.58% 2.87% -0.22% 0.01% 0.68% -0.39% 6.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 185.79 230.61 338.98 347.11 347.28 371.53 382.67 -38.25%
EPS 6.10 11.08 -0.85 0.03 2.64 -1.48 24.76 -60.73%
DPS 0.00 0.00 5.00 6.67 0.00 0.00 6.00 -
NAPS 3.86 3.86 3.83 3.84 3.85 3.88 3.89 -0.51%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 122.96 152.62 224.33 229.72 229.83 245.88 253.25 -38.25%
EPS 4.04 7.34 -0.57 0.02 1.74 -0.99 16.38 -60.70%
DPS 0.00 0.00 3.31 4.41 0.00 0.00 3.97 -
NAPS 2.5545 2.5545 2.5347 2.5413 2.5479 2.5678 2.5744 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.93 0.795 1.23 1.43 1.51 1.58 1.48 -
P/RPS 0.50 0.34 0.36 0.41 0.43 0.43 0.39 18.03%
P/EPS 15.25 7.17 -143.95 4,673.56 57.28 -105.38 5.98 86.76%
EY 6.56 13.95 -0.69 0.02 1.75 -0.95 16.73 -46.45%
DY 0.00 0.00 4.07 4.66 0.00 0.00 4.05 -
P/NAPS 0.24 0.21 0.32 0.37 0.39 0.41 0.38 -26.40%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 15/03/19 -
Price 1.08 0.92 1.18 1.32 1.39 1.50 1.61 -
P/RPS 0.58 0.40 0.35 0.38 0.40 0.40 0.42 24.03%
P/EPS 17.71 8.30 -138.10 4,314.06 52.73 -100.05 6.50 95.19%
EY 5.65 12.05 -0.72 0.02 1.90 -1.00 15.38 -48.73%
DY 0.00 0.00 4.24 5.05 0.00 0.00 3.73 -
P/NAPS 0.28 0.24 0.31 0.34 0.36 0.39 0.41 -22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment