[OIB] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -27.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 22,966 27,045 19,580 15,491 0 -100.00%
PBT 5,576 4,429 3,395 2,367 0 -100.00%
Tax -1,713 -1,270 -1,233 -488 0 -100.00%
NP 3,863 3,159 2,162 1,879 0 -100.00%
-
NP to SH 3,863 3,159 2,162 1,879 0 -100.00%
-
Tax Rate 30.72% 28.67% 36.32% 20.62% - -
Total Cost 19,103 23,886 17,418 13,612 0 -100.00%
-
Net Worth 203,078 188,099 181,067 17,801,053 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 203,078 188,099 181,067 17,801,053 0 -100.00%
NOSH 90,257 90,000 90,083 89,904 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.82% 11.68% 11.04% 12.13% 0.00% -
ROE 1.90% 1.68% 1.19% 0.01% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.45 30.05 21.74 17.23 0.00 -100.00%
EPS 4.28 3.51 2.40 2.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.09 2.01 198.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,904
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.94 5.82 4.21 3.33 0.00 -100.00%
EPS 0.83 0.68 0.47 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4371 0.4049 0.3897 38.3168 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.20 1.60 1.39 2.88 0.00 -
P/RPS 4.72 5.32 6.40 16.71 0.00 -100.00%
P/EPS 28.04 45.58 57.92 137.80 0.00 -100.00%
EY 3.57 2.19 1.73 0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.69 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 20/05/02 17/05/01 17/05/00 - -
Price 1.25 1.50 1.40 2.76 0.00 -
P/RPS 4.91 4.99 6.44 16.02 0.00 -100.00%
P/EPS 29.21 42.74 58.33 132.06 0.00 -100.00%
EY 3.42 2.34 1.71 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.70 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment