[OIB] QoQ Annualized Quarter Result on 30-Nov-2022 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- -42.89%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 534,328 444,556 421,492 358,312 475,699 428,046 405,536 20.12%
PBT 102,991 71,478 69,400 68,044 114,245 95,665 84,798 13.79%
Tax -9,846 -17,436 -17,150 -17,028 -27,372 -22,706 -21,458 -40.42%
NP 93,145 54,042 52,250 51,016 86,873 72,958 63,340 29.22%
-
NP to SH 76,591 45,489 43,444 44,700 78,267 67,502 58,330 19.85%
-
Tax Rate 9.56% 24.39% 24.71% 25.02% 23.96% 23.73% 25.30% -
Total Cost 441,183 390,513 369,242 307,296 388,826 355,088 342,196 18.40%
-
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 23,228 - - - 23,228 - - -
Div Payout % 30.33% - - - 29.68% - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 17.43% 12.16% 12.40% 14.24% 18.26% 17.04% 15.62% -
ROE 10.50% 6.62% 6.41% 6.50% 11.54% 10.38% 9.30% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 115.01 95.69 90.73 77.13 102.39 92.14 87.29 20.12%
EPS 16.49 9.79 9.36 9.64 16.85 14.53 12.56 19.84%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.57 1.48 1.46 1.48 1.46 1.40 1.35 10.55%
Adjusted Per Share Value based on latest NOSH - 464,575
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 114.52 95.28 90.34 76.80 101.96 91.74 86.92 20.12%
EPS 16.42 9.75 9.31 9.58 16.77 14.47 12.50 19.88%
DPS 4.98 0.00 0.00 0.00 4.98 0.00 0.00 -
NAPS 1.5633 1.4737 1.4537 1.4737 1.4537 1.394 1.3442 10.56%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.20 1.09 0.93 1.00 0.96 0.95 0.94 -
P/RPS 1.04 1.14 1.03 1.30 0.94 1.03 1.08 -2.47%
P/EPS 7.28 11.13 9.95 10.39 5.70 6.54 7.49 -1.87%
EY 13.74 8.98 10.06 9.62 17.55 15.29 13.36 1.88%
DY 4.17 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.76 0.74 0.64 0.68 0.66 0.68 0.70 5.61%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 -
Price 1.21 1.16 0.95 0.95 0.95 0.91 0.93 -
P/RPS 1.05 1.21 1.05 1.23 0.93 0.99 1.07 -1.24%
P/EPS 7.34 11.85 10.16 9.87 5.64 6.26 7.41 -0.62%
EY 13.63 8.44 9.84 10.13 17.73 15.97 13.50 0.63%
DY 4.13 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.77 0.78 0.65 0.64 0.65 0.65 0.69 7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment