[OIB] QoQ Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 24.63%
YoY- -10.55%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 358,312 475,699 428,046 405,536 307,664 346,795 381,404 -4.07%
PBT 68,044 114,245 95,665 84,798 69,252 85,498 101,812 -23.54%
Tax -17,028 -27,372 -22,706 -21,458 -17,144 -22,999 -27,250 -26.88%
NP 51,016 86,873 72,958 63,340 52,108 62,499 74,561 -22.33%
-
NP to SH 44,700 78,267 67,502 58,330 46,804 54,115 65,324 -22.32%
-
Tax Rate 25.02% 23.96% 23.73% 25.30% 24.76% 26.90% 26.77% -
Total Cost 307,296 388,826 355,088 342,196 255,556 284,296 306,842 0.09%
-
Net Worth 687,569 678,278 650,405 627,176 627,176 463,272 504,837 22.84%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - 23,228 - - - 12,191 - -
Div Payout % - 29.68% - - - 22.53% - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 687,569 678,278 650,405 627,176 627,176 463,272 504,837 22.84%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 14.24% 18.26% 17.04% 15.62% 16.94% 18.02% 19.55% -
ROE 6.50% 11.54% 10.38% 9.30% 7.46% 11.68% 12.94% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 77.13 102.39 92.14 87.29 66.22 99.56 123.15 -26.77%
EPS 9.64 16.85 14.53 12.56 10.08 15.54 21.09 -40.63%
DPS 0.00 5.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.48 1.46 1.40 1.35 1.35 1.33 1.63 -6.22%
Adjusted Per Share Value based on latest NOSH - 464,575
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 76.80 101.96 91.74 86.92 65.94 74.33 81.75 -4.07%
EPS 9.58 16.77 14.47 12.50 10.03 11.60 14.00 -22.32%
DPS 0.00 4.98 0.00 0.00 0.00 2.61 0.00 -
NAPS 1.4737 1.4537 1.394 1.3442 1.3442 0.9929 1.082 22.84%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.00 0.96 0.95 0.94 0.985 0.905 0.815 -
P/RPS 1.30 0.94 1.03 1.08 1.49 0.91 0.66 57.06%
P/EPS 10.39 5.70 6.54 7.49 9.78 5.83 3.86 93.38%
EY 9.62 17.55 15.29 13.36 10.23 17.17 25.88 -48.27%
DY 0.00 5.21 0.00 0.00 0.00 3.87 0.00 -
P/NAPS 0.68 0.66 0.68 0.70 0.73 0.68 0.50 22.72%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 25/10/22 21/07/22 18/04/22 24/01/22 25/10/21 26/07/21 -
Price 0.95 0.95 0.91 0.93 0.95 0.955 0.765 -
P/RPS 1.23 0.93 0.99 1.07 1.43 0.96 0.62 57.81%
P/EPS 9.87 5.64 6.26 7.41 9.43 6.15 3.63 94.68%
EY 10.13 17.73 15.97 13.50 10.60 16.27 27.57 -48.66%
DY 0.00 5.26 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 0.64 0.65 0.65 0.69 0.70 0.72 0.47 22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment