[OIB] QoQ Quarter Result on 30-Nov-2022 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- -59.57%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 200,911 122,671 121,168 89,578 154,664 118,267 125,852 36.47%
PBT 49,382 18,909 17,689 17,011 42,496 29,350 25,086 56.87%
Tax 3,231 -4,502 -4,318 -4,257 -10,342 -6,301 -6,443 -
NP 52,613 14,407 13,371 12,754 32,154 23,049 18,643 99.32%
-
NP to SH 42,474 12,395 10,547 11,175 27,640 21,462 17,464 80.55%
-
Tax Rate -6.54% 23.81% 24.41% 25.02% 24.34% 21.47% 25.68% -
Total Cost 148,298 108,264 107,797 76,824 122,510 95,218 107,209 24.07%
-
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 23,228 - - - 23,228 - - -
Div Payout % 54.69% - - - 84.04% - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 26.19% 11.74% 11.04% 14.24% 20.79% 19.49% 14.81% -
ROE 5.82% 1.80% 1.55% 1.63% 4.08% 3.30% 2.78% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 43.25 26.41 26.08 19.28 33.29 25.46 27.09 36.48%
EPS 9.14 2.67 2.27 2.41 5.95 4.62 3.76 80.49%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.57 1.48 1.46 1.48 1.46 1.40 1.35 10.55%
Adjusted Per Share Value based on latest NOSH - 464,575
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 43.06 26.29 25.97 19.20 33.15 25.35 26.97 36.48%
EPS 9.10 2.66 2.26 2.40 5.92 4.60 3.74 80.61%
DPS 4.98 0.00 0.00 0.00 4.98 0.00 0.00 -
NAPS 1.5633 1.4737 1.4537 1.4737 1.4537 1.394 1.3442 10.56%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.20 1.09 0.93 1.00 0.96 0.95 0.94 -
P/RPS 2.77 4.13 3.57 5.19 2.88 3.73 3.47 -13.91%
P/EPS 13.13 40.85 40.96 41.57 16.14 20.56 25.01 -34.84%
EY 7.62 2.45 2.44 2.41 6.20 4.86 4.00 53.49%
DY 4.17 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.76 0.74 0.64 0.68 0.66 0.68 0.70 5.61%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 -
Price 1.21 1.16 0.95 0.95 0.95 0.91 0.93 -
P/RPS 2.80 4.39 3.64 4.93 2.85 3.57 3.43 -12.62%
P/EPS 13.23 43.48 41.85 39.49 15.97 19.70 24.74 -34.04%
EY 7.56 2.30 2.39 2.53 6.26 5.08 4.04 51.68%
DY 4.13 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.77 0.78 0.65 0.64 0.65 0.65 0.69 7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment