[OIB] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 51.81%
YoY- 89.94%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 0 296,544 270,305 270,462 286,552 269,036 238,230 -
PBT 0 65,685 57,042 66,780 76,484 65,254 61,378 -
Tax 0 4,498 13,640 25,178 -20,252 -15,715 -15,265 -
NP 0 70,183 70,682 91,958 56,232 49,539 46,113 -
-
NP to SH 0 56,849 56,080 70,902 46,704 37,921 33,469 -
-
Tax Rate - -6.85% -23.91% -37.70% 26.48% 24.08% 24.87% -
Total Cost 0 226,361 199,622 178,504 230,320 219,497 192,117 -
-
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
Dividend
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 12,388 - - - 10,840 - -
Div Payout % - 21.79% - - - 28.59% - -
Equity
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 23.67% 26.15% 34.00% 19.62% 18.41% 19.36% -
ROE 0.00% 12.97% 13.27% 17.02% 11.60% 9.60% 8.79% -
Per Share
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 191.49 174.55 174.65 185.04 173.73 153.84 -
EPS 0.00 36.71 36.21 45.78 30.16 24.49 21.61 -
DPS 0.00 8.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.83 2.83 2.73 2.69 2.60 2.55 2.46 10.37%
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 63.56 57.93 57.97 61.42 57.66 51.06 -
EPS 0.00 12.18 12.02 15.20 10.01 8.13 7.17 -
DPS 0.00 2.66 0.00 0.00 0.00 2.32 0.00 -
NAPS 0.9393 0.9393 0.9061 0.8928 0.863 0.8464 0.8165 10.37%
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.00 2.00 2.02 2.10 2.10 2.15 2.19 -
P/RPS 0.00 1.04 1.16 1.20 1.13 1.24 1.42 -
P/EPS 0.00 5.45 5.58 4.59 6.96 8.78 10.13 -
EY 0.00 18.36 17.93 21.80 14.36 11.39 9.87 -
DY 0.00 4.00 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 0.71 0.71 0.74 0.78 0.81 0.84 0.89 -14.71%
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 16/05/18 -
Price 0.00 2.00 2.01 2.02 2.08 2.00 2.20 -
P/RPS 0.00 1.04 1.15 1.16 1.12 1.15 1.43 -
P/EPS 0.00 5.45 5.55 4.41 6.90 8.17 10.18 -
EY 0.00 18.36 18.02 22.67 14.50 12.24 9.82 -
DY 0.00 4.00 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.00 0.71 0.74 0.75 0.80 0.78 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment