[OIB] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 203.62%
YoY- 89.94%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 0 296,544 202,729 135,231 71,638 269,036 178,673 -
PBT 0 65,685 42,782 33,390 19,121 65,254 46,034 -
Tax 0 4,498 10,230 12,589 -5,063 -15,715 -11,449 -
NP 0 70,183 53,012 45,979 14,058 49,539 34,585 -
-
NP to SH 0 56,849 42,060 35,451 11,676 37,921 25,102 -
-
Tax Rate - -6.85% -23.91% -37.70% 26.48% 24.08% 24.87% -
Total Cost 0 226,361 149,717 89,252 57,580 219,497 144,088 -
-
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
Dividend
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 12,388 - - - 10,840 - -
Div Payout % - 21.79% - - - 28.59% - -
Equity
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 23.67% 26.15% 34.00% 19.62% 18.41% 19.36% -
ROE 0.00% 12.97% 9.95% 8.51% 2.90% 9.60% 6.59% -
Per Share
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 191.49 130.91 87.33 46.26 173.73 115.38 -
EPS 0.00 36.71 27.16 22.89 7.54 24.49 16.21 -
DPS 0.00 8.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.83 2.83 2.73 2.69 2.60 2.55 2.46 10.37%
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 63.56 43.45 28.98 15.35 57.66 38.29 -
EPS 0.00 12.18 9.01 7.60 2.50 8.13 5.38 -
DPS 0.00 2.66 0.00 0.00 0.00 2.32 0.00 -
NAPS 0.9393 0.9393 0.9061 0.8928 0.863 0.8464 0.8165 10.37%
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.00 2.00 2.02 2.10 2.10 2.15 2.19 -
P/RPS 0.00 1.04 1.54 2.40 4.54 1.24 1.90 -
P/EPS 0.00 5.45 7.44 9.17 27.85 8.78 13.51 -
EY 0.00 18.36 13.45 10.90 3.59 11.39 7.40 -
DY 0.00 4.00 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 0.71 0.71 0.74 0.78 0.81 0.84 0.89 -14.71%
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 16/05/18 -
Price 0.00 2.00 2.01 2.02 2.08 2.00 2.20 -
P/RPS 0.00 1.04 1.54 2.31 4.50 1.15 1.91 -
P/EPS 0.00 5.45 7.40 8.82 27.59 8.17 13.57 -
EY 0.00 18.36 13.51 11.33 3.62 12.24 7.37 -
DY 0.00 4.00 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.00 0.71 0.74 0.75 0.80 0.78 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment