[OIB] QoQ TTM Result on 31-Dec-2018

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 37.8%
YoY- 33.32%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 224,906 296,544 293,092 296,784 290,644 269,036 272,720 -12.70%
PBT 46,564 65,685 62,002 65,533 67,633 65,254 76,006 -29.19%
Tax 9,561 4,498 5,964 4,898 -16,473 -15,715 -18,401 -
NP 56,125 70,183 67,966 70,431 51,160 49,539 57,605 -1.81%
-
NP to SH 45,173 56,849 54,879 54,708 39,701 37,921 44,491 1.07%
-
Tax Rate -20.53% -6.85% -9.62% -7.47% 24.36% 24.08% 24.21% -
Total Cost 168,781 226,361 225,126 226,353 239,484 219,497 215,115 -15.71%
-
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
Dividend
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 12,388 12,388 10,840 10,840 10,840 10,840 10,143 15.12%
Div Payout % 27.42% 21.79% 19.75% 19.81% 27.30% 28.59% 22.80% -
Equity
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 438,249 438,249 422,763 416,569 402,631 394,888 380,950 10.37%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 24.95% 23.67% 23.19% 23.73% 17.60% 18.41% 21.12% -
ROE 10.31% 12.97% 12.98% 13.13% 9.86% 9.60% 11.68% -
Per Share
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 145.23 191.49 189.26 191.65 187.68 173.73 176.11 -12.70%
EPS 29.17 36.71 35.44 35.33 25.64 24.49 28.73 1.07%
DPS 8.00 8.00 7.00 7.00 7.00 7.00 6.55 15.13%
NAPS 2.83 2.83 2.73 2.69 2.60 2.55 2.46 10.37%
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.20 63.56 62.82 63.61 62.29 57.66 58.45 -12.70%
EPS 9.68 12.18 11.76 11.73 8.51 8.13 9.54 1.03%
DPS 2.66 2.66 2.32 2.32 2.32 2.32 2.17 15.42%
NAPS 0.9393 0.9393 0.9061 0.8928 0.863 0.8464 0.8165 10.37%
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.00 2.00 2.02 2.10 2.10 2.15 2.19 -
P/RPS 1.38 1.04 1.07 1.10 1.12 1.24 1.24 7.82%
P/EPS 6.86 5.45 5.70 5.94 8.19 8.78 7.62 -7.13%
EY 14.59 18.36 17.54 16.82 12.21 11.39 13.12 7.77%
DY 4.00 4.00 3.47 3.33 3.33 3.26 2.99 22.76%
P/NAPS 0.71 0.71 0.74 0.78 0.81 0.84 0.89 -14.71%
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 16/05/18 -
Price 0.00 2.00 2.01 2.02 2.08 2.00 2.20 -
P/RPS 0.00 1.04 1.06 1.05 1.11 1.15 1.25 -
P/EPS 0.00 5.45 5.67 5.72 8.11 8.17 7.66 -
EY 0.00 18.36 17.63 17.49 12.33 12.24 13.06 -
DY 0.00 4.00 3.48 3.47 3.37 3.50 2.98 -
P/NAPS 0.00 0.71 0.74 0.75 0.80 0.78 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment