[OIB] QoQ Quarter Result on 31-May-2023 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 17.52%
YoY- -42.25%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 136,668 125,825 200,911 122,671 121,168 89,578 154,664 -7.92%
PBT 13,639 24,874 49,382 18,909 17,689 17,011 42,496 -53.15%
Tax -3,291 -5,973 3,231 -4,502 -4,318 -4,257 -10,342 -53.42%
NP 10,348 18,901 52,613 14,407 13,371 12,754 32,154 -53.07%
-
NP to SH 8,572 15,849 42,474 12,395 10,547 11,175 27,640 -54.21%
-
Tax Rate 24.13% 24.01% -6.54% 23.81% 24.41% 25.02% 24.34% -
Total Cost 126,320 106,924 148,298 108,264 107,797 76,824 122,510 2.06%
-
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - 23,228 - - - 23,228 -
Div Payout % - - 54.69% - - - 84.04% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 7.57% 15.02% 26.19% 11.74% 11.04% 14.24% 20.79% -
ROE 1.17% 2.12% 5.82% 1.80% 1.55% 1.63% 4.08% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 29.42 27.08 43.25 26.41 26.08 19.28 33.29 -7.91%
EPS 1.85 3.41 9.14 2.67 2.27 2.41 5.95 -54.13%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.58 1.61 1.57 1.48 1.46 1.48 1.46 5.41%
Adjusted Per Share Value based on latest NOSH - 464,575
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 29.29 26.97 43.06 26.29 25.97 19.20 33.15 -7.92%
EPS 1.84 3.40 9.10 2.66 2.26 2.40 5.92 -54.14%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 4.98 -
NAPS 1.5732 1.6031 1.5633 1.4737 1.4537 1.4737 1.4537 5.41%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.19 1.29 1.20 1.09 0.93 1.00 0.96 -
P/RPS 4.05 4.76 2.77 4.13 3.57 5.19 2.88 25.54%
P/EPS 64.49 37.81 13.13 40.85 40.96 41.57 16.14 152.01%
EY 1.55 2.64 7.62 2.45 2.44 2.41 6.20 -60.34%
DY 0.00 0.00 4.17 0.00 0.00 0.00 5.21 -
P/NAPS 0.75 0.80 0.76 0.74 0.64 0.68 0.66 8.90%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 29/01/24 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 -
Price 1.24 1.20 1.21 1.16 0.95 0.95 0.95 -
P/RPS 4.22 4.43 2.80 4.39 3.64 4.93 2.85 29.94%
P/EPS 67.20 35.18 13.23 43.48 41.85 39.49 15.97 160.86%
EY 1.49 2.84 7.56 2.30 2.39 2.53 6.26 -61.62%
DY 0.00 0.00 4.13 0.00 0.00 0.00 5.26 -
P/NAPS 0.78 0.75 0.77 0.78 0.65 0.64 0.65 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment