[MBG] QoQ Annualized Quarter Result on 31-Jan-2016 [#4]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -19.98%
YoY- 11.39%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 46,258 45,800 43,832 50,515 49,792 47,980 45,940 0.45%
PBT 1,196 578 -3,780 5,953 7,204 5,034 3,044 -46.20%
Tax -561 -416 572 -1,551 -1,693 -1,270 -816 -22.01%
NP 634 162 -3,208 4,402 5,510 3,764 2,228 -56.57%
-
NP to SH 658 166 -3,144 4,400 5,498 3,756 2,216 -55.32%
-
Tax Rate 46.91% 71.97% - 26.05% 23.50% 25.23% 26.81% -
Total Cost 45,624 45,638 47,040 46,113 44,281 44,216 43,712 2.88%
-
Net Worth 107,615 107,007 108,831 108,784 108,831 107,007 108,223 -0.37%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - 1,823 - - - -
Div Payout % - - - 41.44% - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 107,615 107,007 108,831 108,784 108,831 107,007 108,223 -0.37%
NOSH 60,800 60,800 60,800 60,773 60,800 60,800 60,800 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 1.37% 0.35% -7.32% 8.71% 11.07% 7.84% 4.85% -
ROE 0.61% 0.16% -2.89% 4.04% 5.05% 3.51% 2.05% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 76.08 75.33 72.09 83.12 81.89 78.91 75.56 0.45%
EPS 1.08 0.28 -5.16 7.24 9.04 6.18 3.64 -55.35%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.79 1.79 1.79 1.76 1.78 -0.37%
Adjusted Per Share Value based on latest NOSH - 60,800
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 76.08 75.33 72.09 83.08 81.89 78.91 75.56 0.45%
EPS 1.08 0.28 -5.16 7.24 9.04 6.18 3.64 -55.35%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.79 1.7892 1.79 1.76 1.78 -0.37%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.04 1.08 1.20 1.25 1.22 1.22 1.33 -
P/RPS 1.37 1.43 1.66 1.50 1.49 1.55 1.76 -15.31%
P/EPS 96.00 395.57 -23.21 17.27 13.49 19.75 36.49 90.01%
EY 1.04 0.25 -4.31 5.79 7.41 5.06 2.74 -47.42%
DY 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.67 0.70 0.68 0.69 0.75 -14.72%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 27/12/16 30/09/16 24/06/16 30/03/16 18/12/15 30/09/15 30/06/15 -
Price 1.01 1.05 1.17 1.20 1.25 1.22 1.22 -
P/RPS 1.33 1.39 1.62 1.44 1.53 1.55 1.61 -11.90%
P/EPS 93.23 384.58 -22.63 16.57 13.82 19.75 33.47 97.35%
EY 1.07 0.26 -4.42 6.03 7.24 5.06 2.99 -49.43%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.65 0.67 0.70 0.69 0.69 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment