[P&O] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 2.34%
YoY- -500.1%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 234,012 233,448 228,743 224,048 218,100 233,704 193,831 13.39%
PBT 21,734 14,160 -12,192 -50,601 -52,804 -62,560 19,482 7.57%
Tax -10,844 -8,708 12,192 50,601 52,804 62,560 -10,085 4.96%
NP 10,890 5,452 0 0 0 0 9,397 10.33%
-
NP to SH 10,890 5,452 -12,795 -40,720 -41,694 -47,684 9,397 10.33%
-
Tax Rate 49.89% 61.50% - - - - 51.77% -
Total Cost 223,122 227,996 228,743 224,048 218,100 233,704 184,434 13.54%
-
Net Worth 247,950 244,743 243,005 227,140 237,032 247,940 259,980 -3.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 7,438 4,959 7,438 - 29,768 -
Div Payout % - - 0.00% 0.00% 0.00% - 316.79% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 247,950 244,743 243,005 227,140 237,032 247,940 259,980 -3.11%
NOSH 99,180 99,489 99,186 99,188 99,176 99,176 99,229 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.65% 2.34% 0.00% 0.00% 0.00% 0.00% 4.85% -
ROE 4.39% 2.23% -5.27% -17.93% -17.59% -19.23% 3.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 235.95 234.65 230.62 225.88 219.91 235.64 195.34 13.43%
EPS 10.98 5.48 -12.90 -41.05 -42.04 -48.08 9.47 10.37%
DPS 0.00 0.00 7.50 5.00 7.50 0.00 30.00 -
NAPS 2.50 2.46 2.45 2.29 2.39 2.50 2.62 -3.08%
Adjusted Per Share Value based on latest NOSH - 99,211
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.02 78.83 77.24 75.65 73.65 78.91 65.45 13.39%
EPS 3.68 1.84 -4.32 -13.75 -14.08 -16.10 3.17 10.46%
DPS 0.00 0.00 2.51 1.67 2.51 0.00 10.05 -
NAPS 0.8372 0.8264 0.8206 0.767 0.8004 0.8372 0.8779 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.25 1.11 1.00 1.12 1.32 1.26 1.54 -
P/RPS 0.53 0.47 0.43 0.50 0.60 0.53 0.79 -23.38%
P/EPS 11.38 20.26 -7.75 -2.73 -3.14 -2.62 16.26 -21.18%
EY 8.78 4.94 -12.90 -36.65 -31.85 -38.16 6.15 26.81%
DY 0.00 0.00 7.50 4.46 5.68 0.00 19.48 -
P/NAPS 0.50 0.45 0.41 0.49 0.55 0.50 0.59 -10.45%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 24/11/00 -
Price 1.21 1.21 1.08 1.19 1.21 1.44 1.51 -
P/RPS 0.51 0.52 0.47 0.53 0.55 0.61 0.77 -24.03%
P/EPS 11.02 22.08 -8.37 -2.90 -2.88 -3.00 15.95 -21.86%
EY 9.07 4.53 -11.94 -34.50 -34.74 -33.39 6.27 27.93%
DY 0.00 0.00 6.94 4.20 6.20 0.00 19.87 -
P/NAPS 0.48 0.49 0.44 0.52 0.51 0.58 0.58 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment