[PCCS] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 15.91%
YoY- 330.94%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 440,753 443,738 467,580 436,322 427,580 417,504 497,248 -7.70%
PBT 11,250 14,450 11,616 27,039 24,360 23,506 34,028 -52.09%
Tax -5,606 -6,516 -7,420 -6,202 -6,401 -5,676 -10,744 -35.11%
NP 5,644 7,934 4,196 20,837 17,958 17,830 23,284 -61.02%
-
NP to SH 7,981 9,682 4,456 21,267 18,348 18,416 23,916 -51.79%
-
Tax Rate 49.83% 45.09% 63.88% 22.94% 26.28% 24.15% 31.57% -
Total Cost 435,109 435,804 463,384 415,485 409,621 399,674 473,964 -5.52%
-
Net Worth 145,076 142,933 140,644 141,631 133,040 128,398 128,944 8.15%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,800 - - 2,100 2,800 4,200 8,401 -51.83%
Div Payout % 35.09% - - 9.88% 15.26% 22.81% 35.13% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 145,076 142,933 140,644 141,631 133,040 128,398 128,944 8.15%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.28% 1.79% 0.90% 4.78% 4.20% 4.27% 4.68% -
ROE 5.50% 6.77% 3.17% 15.02% 13.79% 14.34% 18.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 209.84 211.26 222.61 207.73 203.57 198.77 236.74 -7.70%
EPS 3.80 4.60 2.12 10.13 8.73 8.76 11.40 -51.82%
DPS 1.33 0.00 0.00 1.00 1.33 2.00 4.00 -51.90%
NAPS 0.6907 0.6805 0.6696 0.6743 0.6334 0.6113 0.6139 8.15%
Adjusted Per Share Value based on latest NOSH - 210,042
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 197.63 198.97 209.66 195.64 191.72 187.20 222.96 -7.70%
EPS 3.58 4.34 2.00 9.54 8.23 8.26 10.72 -51.76%
DPS 1.26 0.00 0.00 0.94 1.26 1.88 3.77 -51.74%
NAPS 0.6505 0.6409 0.6306 0.6351 0.5965 0.5757 0.5782 8.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.415 0.39 0.595 0.445 0.19 0.225 0.22 -
P/RPS 0.20 0.18 0.27 0.21 0.09 0.11 0.09 70.04%
P/EPS 10.92 8.46 28.05 4.40 2.18 2.57 1.93 216.52%
EY 9.16 11.82 3.57 22.75 45.98 38.97 51.76 -68.37%
DY 3.21 0.00 0.00 2.25 7.02 8.89 18.18 -68.42%
P/NAPS 0.60 0.57 0.89 0.66 0.30 0.37 0.36 40.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.395 0.40 0.49 0.445 0.23 0.195 0.24 -
P/RPS 0.19 0.19 0.22 0.21 0.11 0.10 0.10 53.22%
P/EPS 10.40 8.68 23.10 4.40 2.63 2.22 2.11 188.78%
EY 9.62 11.52 4.33 22.75 37.98 44.96 47.44 -65.38%
DY 3.38 0.00 0.00 2.25 5.80 10.26 16.67 -65.38%
P/NAPS 0.57 0.59 0.73 0.66 0.36 0.32 0.39 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment