[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 8.64%
YoY- -47.25%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 212,292 217,512 280,680 287,510 275,052 254,726 207,936 1.39%
PBT 41,984 52,216 73,784 70,722 65,381 54,768 32,828 17.80%
Tax -10,233 -13,624 -19,544 -17,864 -17,170 -12,166 -8,056 17.27%
NP 31,750 38,592 54,240 52,858 48,210 42,602 24,772 17.97%
-
NP to SH 24,210 28,120 36,704 36,559 33,652 30,184 17,632 23.51%
-
Tax Rate 24.37% 26.09% 26.49% 25.26% 26.26% 22.21% 24.54% -
Total Cost 180,541 178,920 226,440 234,652 226,841 212,124 183,164 -0.95%
-
Net Worth 310,851 306,958 303,001 294,408 293,682 287,148 290,883 4.52%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 10,985 14,720 - - -
Div Payout % - - - 30.05% 43.74% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 310,851 306,958 303,001 294,408 293,682 287,148 290,883 4.52%
NOSH 214,380 214,656 214,894 219,707 220,813 222,595 223,756 -2.81%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.96% 17.74% 19.32% 18.38% 17.53% 16.72% 11.91% -
ROE 7.79% 9.16% 12.11% 12.42% 11.46% 10.51% 6.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 99.03 101.33 130.61 130.86 124.56 114.43 92.93 4.32%
EPS 11.29 13.10 17.08 16.64 15.24 13.56 7.88 27.06%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 1.45 1.43 1.41 1.34 1.33 1.29 1.30 7.54%
Adjusted Per Share Value based on latest NOSH - 219,829
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 67.04 68.68 88.63 90.79 86.85 80.44 65.66 1.39%
EPS 7.65 8.88 11.59 11.54 10.63 9.53 5.57 23.53%
DPS 0.00 0.00 0.00 3.47 4.65 0.00 0.00 -
NAPS 0.9816 0.9693 0.9568 0.9297 0.9274 0.9067 0.9185 4.52%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.92 0.69 0.61 0.65 0.93 0.90 -
P/RPS 0.96 0.91 0.53 0.47 0.52 0.81 0.97 -0.68%
P/EPS 8.41 7.02 4.04 3.67 4.27 6.86 11.42 -18.43%
EY 11.89 14.24 24.75 27.28 23.45 14.58 8.76 22.56%
DY 0.00 0.00 0.00 8.20 10.26 0.00 0.00 -
P/NAPS 0.66 0.64 0.49 0.46 0.49 0.72 0.69 -2.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 -
Price 1.02 0.87 0.75 0.65 0.67 0.62 1.00 -
P/RPS 1.03 0.86 0.57 0.50 0.54 0.54 1.08 -3.10%
P/EPS 9.03 6.64 4.39 3.91 4.40 4.57 12.69 -20.27%
EY 11.07 15.06 22.77 25.60 22.75 21.87 7.88 25.40%
DY 0.00 0.00 0.00 7.69 9.95 0.00 0.00 -
P/NAPS 0.70 0.61 0.53 0.49 0.50 0.48 0.77 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment