[STAR] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.79%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 456,146 434,780 444,798 428,710 404,184 90,201 327,486 -0.33%
PBT 86,960 85,072 121,451 116,510 114,548 23,779 96,900 0.10%
Tax -23,358 -23,508 -45,565 -43,868 -43,180 -9,238 -87 -5.51%
NP 63,602 61,564 75,886 72,642 71,368 14,541 96,813 0.42%
-
NP to SH 63,602 61,564 75,886 72,642 71,368 14,541 96,813 0.42%
-
Tax Rate 26.86% 27.63% 37.52% 37.65% 37.70% 38.85% 0.09% -
Total Cost 392,544 373,216 368,912 356,068 332,816 75,660 230,673 -0.53%
-
Net Worth 564,676 549,461 532,826 526,755 508,470 499,372 484,292 -0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 22,769 - 26,565 - - - - -100.00%
Div Payout % 35.80% - 35.01% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 564,676 549,461 532,826 526,755 508,470 499,372 484,292 -0.15%
NOSH 151,794 151,785 151,802 151,802 151,782 151,784 151,815 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.94% 14.16% 17.06% 16.94% 17.66% 16.12% 29.56% -
ROE 11.26% 11.20% 14.24% 13.79% 14.04% 2.91% 19.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 300.50 286.44 293.01 282.41 266.29 59.43 215.71 -0.33%
EPS 41.90 40.56 49.99 47.85 47.02 9.58 63.77 0.42%
DPS 15.00 0.00 17.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.72 3.62 3.51 3.47 3.35 3.29 3.19 -0.15%
Adjusted Per Share Value based on latest NOSH - 151,841
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.83 60.84 62.25 60.00 56.56 12.62 45.83 -0.33%
EPS 8.90 8.62 10.62 10.17 9.99 2.03 13.55 0.42%
DPS 3.19 0.00 3.72 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7902 0.7689 0.7457 0.7372 0.7116 0.6988 0.6777 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 8.60 9.40 10.70 11.00 12.90 16.80 0.00 -
P/RPS 2.86 3.28 3.65 3.90 4.84 28.27 0.00 -100.00%
P/EPS 20.53 23.18 21.40 22.99 27.44 175.37 0.00 -100.00%
EY 4.87 4.31 4.67 4.35 3.64 0.57 0.00 -100.00%
DY 1.74 0.00 1.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.31 2.60 3.05 3.17 3.85 5.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/07/01 03/05/01 07/03/01 23/10/00 01/08/00 08/05/00 21/02/00 -
Price 8.40 8.75 8.75 12.50 13.60 14.60 18.40 -
P/RPS 2.80 3.05 2.99 4.43 5.11 24.57 8.53 1.13%
P/EPS 20.05 21.57 17.50 26.12 28.92 152.40 28.85 0.36%
EY 4.99 4.64 5.71 3.83 3.46 0.66 3.47 -0.36%
DY 1.79 0.00 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.26 2.42 2.49 3.60 4.06 4.44 5.77 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment