[MKH] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 26.69%
YoY- 157.43%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,060,705 1,074,754 1,141,074 1,213,820 1,063,796 1,001,109 954,292 7.28%
PBT 144,492 140,490 146,882 160,844 117,199 115,381 96,182 31.07%
Tax -44,949 -43,525 -40,848 -50,320 -35,919 -34,490 -24,152 51.13%
NP 99,543 96,965 106,034 110,524 81,280 80,890 72,030 23.99%
-
NP to SH 73,759 73,522 88,734 94,508 74,597 74,493 68,470 5.07%
-
Tax Rate 31.11% 30.98% 27.81% 31.28% 30.65% 29.89% 25.11% -
Total Cost 961,162 977,789 1,035,040 1,103,296 982,516 920,218 882,262 5.85%
-
Net Worth 1,825,203 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 0.44%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 23,103 30,794 46,191 92,386 23,096 30,795 46,193 -36.91%
Div Payout % 31.32% 41.88% 52.06% 97.76% 30.96% 41.34% 67.46% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,825,203 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 0.44%
NOSH 577,595 586,548 586,548 586,548 586,548 586,548 586,548 -1.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.38% 9.02% 9.29% 9.11% 7.64% 8.08% 7.55% -
ROE 4.04% 4.03% 4.76% 5.05% 4.01% 4.03% 3.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 183.64 186.14 197.62 210.22 184.23 173.38 165.27 7.25%
EPS 12.77 12.73 15.36 16.36 12.92 12.91 11.86 5.03%
DPS 4.00 5.33 8.00 16.00 4.00 5.33 8.00 -36.92%
NAPS 3.16 3.16 3.23 3.24 3.22 3.20 3.14 0.42%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 183.46 185.89 197.36 209.94 183.99 173.15 165.05 7.28%
EPS 12.76 12.72 15.35 16.35 12.90 12.88 11.84 5.10%
DPS 4.00 5.33 7.99 15.98 3.99 5.33 7.99 -36.87%
NAPS 3.1569 3.1558 3.2257 3.2358 3.2158 3.1958 3.1359 0.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.27 1.32 1.33 1.43 1.40 1.23 1.26 -
P/RPS 0.69 0.71 0.67 0.68 0.76 0.71 0.76 -6.22%
P/EPS 9.95 10.37 8.65 8.74 10.84 9.53 10.63 -4.29%
EY 10.06 9.65 11.55 11.45 9.23 10.49 9.41 4.54%
DY 3.15 4.04 6.02 11.19 2.86 4.34 6.35 -37.25%
P/NAPS 0.40 0.42 0.41 0.44 0.43 0.38 0.40 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 24/05/24 28/02/24 29/11/23 29/08/23 29/05/23 -
Price 1.19 1.31 1.37 1.31 1.42 1.39 1.24 -
P/RPS 0.65 0.70 0.69 0.62 0.77 0.80 0.75 -9.07%
P/EPS 9.32 10.29 8.91 8.00 10.99 10.77 10.46 -7.38%
EY 10.73 9.72 11.22 12.49 9.10 9.28 9.56 7.97%
DY 3.36 4.07 5.84 12.21 2.82 3.84 6.45 -35.18%
P/NAPS 0.38 0.41 0.42 0.40 0.44 0.43 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment