[KONSORT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 22.68%
YoY- -70.84%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 247,936 247,438 258,670 254,430 241,820 231,473 235,282 -0.05%
PBT 18,660 27,684 24,234 19,422 14,032 43,501 41,720 0.81%
Tax -3,556 -1,856 -6,418 -6,300 -3,336 -2,418 -6,124 0.55%
NP 15,104 25,828 17,816 13,122 10,696 41,083 35,596 0.87%
-
NP to SH 15,104 25,828 17,816 13,122 10,696 41,083 35,596 0.87%
-
Tax Rate 19.06% 6.70% 26.48% 32.44% 23.77% 5.56% 14.68% -
Total Cost 232,832 221,610 240,854 241,308 231,124 190,390 199,686 -0.15%
-
Net Worth 305,332 306,510 311,143 262,440 211,246 270,985 271,718 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 305,332 306,510 311,143 262,440 211,246 270,985 271,718 -0.11%
NOSH 180,669 180,300 190,885 164,025 133,700 179,460 173,069 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.09% 10.44% 6.89% 5.16% 4.42% 17.75% 15.13% -
ROE 4.95% 8.43% 5.73% 5.00% 5.06% 15.16% 13.10% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.23 137.24 135.51 155.12 180.87 128.98 135.95 -0.00%
EPS 8.36 14.40 9.33 8.00 8.00 23.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.70 1.63 1.60 1.58 1.51 1.57 -0.07%
Adjusted Per Share Value based on latest NOSH - 194,400
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 98.34 98.15 102.60 100.92 95.92 91.81 93.33 -0.05%
EPS 5.99 10.24 7.07 5.20 4.24 16.30 14.12 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2111 1.2158 1.2342 1.041 0.8379 1.0749 1.0778 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 27/11/00 25/08/00 29/05/00 25/03/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment