[KONSORT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
25-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.41%
YoY- 143.85%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 258,670 254,430 241,820 231,473 235,282 230,518 676,247 0.98%
PBT 24,234 19,422 14,032 43,501 41,720 46,112 40,297 0.51%
Tax -6,418 -6,300 -3,336 -2,418 -6,124 -1,114 -40,297 1.88%
NP 17,816 13,122 10,696 41,083 35,596 44,998 0 -100.00%
-
NP to SH 17,816 13,122 10,696 41,083 35,596 44,998 -93,682 -
-
Tax Rate 26.48% 32.44% 23.77% 5.56% 14.68% 2.42% 100.00% -
Total Cost 240,854 241,308 231,124 190,390 199,686 185,520 676,247 1.05%
-
Net Worth 311,143 262,440 211,246 270,985 271,718 0 1,488,502 1.60%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 311,143 262,440 211,246 270,985 271,718 0 1,488,502 1.60%
NOSH 190,885 164,025 133,700 179,460 173,069 173,069 1,040,911 1.74%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 6.89% 5.16% 4.42% 17.75% 15.13% 19.52% 0.00% -
ROE 5.73% 5.00% 5.06% 15.16% 13.10% 0.00% -6.29% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 135.51 155.12 180.87 128.98 135.95 133.19 64.97 -0.74%
EPS 9.33 8.00 8.00 23.00 0.00 26.00 9.00 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.58 1.51 1.57 0.00 1.43 -0.13%
Adjusted Per Share Value based on latest NOSH - 182,237
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 102.60 100.92 95.92 91.81 93.33 91.44 268.23 0.98%
EPS 7.07 5.20 4.24 16.30 14.12 17.85 -37.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2342 1.041 0.8379 1.0749 1.0778 0.00 5.9042 1.60%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 27/11/00 25/08/00 29/05/00 25/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment