[BDB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 11.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 95,160 84,680 80,463 72,989 73,290 0 67,718 -0.34%
PBT 12,866 12,044 13,031 14,764 12,868 0 340 -3.61%
Tax -4,950 -4,708 -1,633 -1,838 -1,310 0 -1,143 -1.47%
NP 7,916 7,336 11,398 12,925 11,558 0 -803 -
-
NP to SH 7,916 7,336 11,398 12,925 11,558 0 -803 -
-
Tax Rate 38.47% 39.09% 12.53% 12.45% 10.18% - 336.18% -
Total Cost 87,244 77,344 69,065 60,064 61,732 0 68,521 -0.24%
-
Net Worth 109,519 108,002 97,896 91,847 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 109,519 108,002 97,896 91,847 0 0 0 -100.00%
NOSH 50,939 50,944 46,617 43,529 43,516 43,641 43,641 -0.15%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.32% 8.66% 14.17% 17.71% 15.77% 0.00% -1.19% -
ROE 7.23% 6.79% 11.64% 14.07% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 186.81 166.22 172.60 167.68 168.42 0.00 155.17 -0.18%
EPS 15.54 14.40 24.45 29.69 26.56 0.00 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.12 2.10 2.11 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,910
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 30.73 27.35 25.99 23.57 23.67 0.00 21.87 -0.34%
EPS 2.56 2.37 3.68 4.17 3.73 0.00 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3488 0.3162 0.2966 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.93 2.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.42 17.01 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.05 5.88 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 25/05/00 29/02/00 24/11/99 - - - -
Price 1.92 2.22 2.12 0.00 0.00 0.00 0.00 -
P/RPS 1.03 1.34 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.36 15.42 8.67 0.00 0.00 0.00 0.00 -100.00%
EY 8.09 6.49 11.53 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment