[BDB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -35.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 97,386 92,484 95,160 84,680 80,463 72,989 73,290 -0.28%
PBT 9,999 11,178 12,866 12,044 13,031 14,764 12,868 0.25%
Tax -4,966 -4,284 -4,950 -4,708 -1,633 -1,838 -1,310 -1.34%
NP 5,033 6,894 7,916 7,336 11,398 12,925 11,558 0.84%
-
NP to SH 5,033 6,894 7,916 7,336 11,398 12,925 11,558 0.84%
-
Tax Rate 49.66% 38.33% 38.47% 39.09% 12.53% 12.45% 10.18% -
Total Cost 92,353 85,589 87,244 77,344 69,065 60,064 61,732 -0.40%
-
Net Worth 107,498 110,042 109,519 108,002 97,896 91,847 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,547 - - - - - - -100.00%
Div Payout % 50.61% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 107,498 110,042 109,519 108,002 97,896 91,847 0 -100.00%
NOSH 50,947 50,945 50,939 50,944 46,617 43,529 43,516 -0.15%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.17% 7.45% 8.32% 8.66% 14.17% 17.71% 15.77% -
ROE 4.68% 6.27% 7.23% 6.79% 11.64% 14.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 191.15 181.53 186.81 166.22 172.60 167.68 168.42 -0.12%
EPS 9.88 13.53 15.54 14.40 24.45 29.69 26.56 1.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.11 2.16 2.15 2.12 2.10 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,944
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 31.45 29.87 30.73 27.35 25.99 23.57 23.67 -0.28%
EPS 1.63 2.23 2.56 2.37 3.68 4.17 3.73 0.84%
DPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3472 0.3554 0.3537 0.3488 0.3162 0.2966 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.41 1.48 1.93 2.45 0.00 0.00 0.00 -
P/RPS 0.74 0.82 1.03 1.47 0.00 0.00 0.00 -100.00%
P/EPS 14.27 10.94 12.42 17.01 0.00 0.00 0.00 -100.00%
EY 7.01 9.14 8.05 5.88 0.00 0.00 0.00 -100.00%
DY 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.69 0.90 1.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 10/08/00 25/05/00 29/02/00 24/11/99 - -
Price 1.48 1.34 1.92 2.22 2.12 0.00 0.00 -
P/RPS 0.77 0.74 1.03 1.34 1.23 0.00 0.00 -100.00%
P/EPS 14.98 9.90 12.36 15.42 8.67 0.00 0.00 -100.00%
EY 6.67 10.10 8.09 6.49 11.53 0.00 0.00 -100.00%
DY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.62 0.89 1.05 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment