[BDB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 7.91%
YoY- -31.51%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,204 97,386 92,484 95,160 84,680 80,463 72,989 0.16%
PBT 5,260 9,999 11,178 12,866 12,044 13,031 14,764 1.05%
Tax -2,680 -4,966 -4,284 -4,950 -4,708 -1,633 -1,838 -0.38%
NP 2,580 5,033 6,894 7,916 7,336 11,398 12,925 1.64%
-
NP to SH 2,580 5,033 6,894 7,916 7,336 11,398 12,925 1.64%
-
Tax Rate 50.95% 49.66% 38.33% 38.47% 39.09% 12.53% 12.45% -
Total Cost 59,624 92,353 85,589 87,244 77,344 69,065 60,064 0.00%
-
Net Worth 108,177 107,498 110,042 109,519 108,002 97,896 91,847 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,547 - - - - - -
Div Payout % - 50.61% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 108,177 107,498 110,042 109,519 108,002 97,896 91,847 -0.16%
NOSH 50,787 50,947 50,945 50,939 50,944 46,617 43,529 -0.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.15% 5.17% 7.45% 8.32% 8.66% 14.17% 17.71% -
ROE 2.38% 4.68% 6.27% 7.23% 6.79% 11.64% 14.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 122.48 191.15 181.53 186.81 166.22 172.60 167.68 0.31%
EPS 5.08 9.88 13.53 15.54 14.40 24.45 29.69 1.80%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.16 2.15 2.12 2.10 2.11 -0.00%
Adjusted Per Share Value based on latest NOSH - 50,935
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.47 32.05 30.44 31.32 27.87 26.48 24.02 0.16%
EPS 0.85 1.66 2.27 2.61 2.41 3.75 4.25 1.64%
DPS 0.00 0.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3538 0.3622 0.3604 0.3554 0.3222 0.3023 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.41 1.48 1.93 2.45 0.00 0.00 -
P/RPS 0.91 0.74 0.82 1.03 1.47 0.00 0.00 -100.00%
P/EPS 21.85 14.27 10.94 12.42 17.01 0.00 0.00 -100.00%
EY 4.58 7.01 9.14 8.05 5.88 0.00 0.00 -100.00%
DY 0.00 3.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.69 0.90 1.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/07/01 27/02/01 30/11/00 10/08/00 25/05/00 29/02/00 24/11/99 -
Price 1.15 1.48 1.34 1.92 2.22 2.12 0.00 -
P/RPS 0.94 0.77 0.74 1.03 1.34 1.23 0.00 -100.00%
P/EPS 22.64 14.98 9.90 12.36 15.42 8.67 0.00 -100.00%
EY 4.42 6.67 10.10 8.09 6.49 11.53 0.00 -100.00%
DY 0.00 3.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.70 0.62 0.89 1.05 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment