[KHEESAN] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
06-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -121.24%
YoY- -189.82%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 62,526 58,328 55,924 70,496 68,618 67,272 67,944 -5.38%
PBT -2,674 -1,224 -4,036 -1,372 -377 -314 632 -
Tax 2,985 4,238 400 490 -21 4 8 5064.22%
NP 310 3,014 -3,636 -882 -398 -310 640 -38.29%
-
NP to SH 310 3,014 -3,636 -882 -398 -310 640 -38.29%
-
Tax Rate - - - - - - -1.27% -
Total Cost 62,216 55,314 59,560 71,378 69,017 67,582 67,304 -5.10%
-
Net Worth 54,366 55,837 55,616 56,645 55,613 55,442 5,719,703 -95.50%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,399 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 54,366 55,837 55,616 56,645 55,613 55,442 5,719,703 -95.50%
NOSH 59,743 60,039 59,802 59,999 59,799 59,615 59,259 0.54%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.50% 5.17% -6.50% -1.25% -0.58% -0.46% 0.94% -
ROE 0.57% 5.40% -6.54% -1.56% -0.72% -0.56% 0.01% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 104.66 97.15 93.51 117.49 114.75 112.84 114.66 -5.89%
EPS 0.52 5.02 -6.08 -1.47 -0.67 -0.52 1.08 -38.54%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.93 0.9441 0.93 0.93 96.52 -95.52%
Adjusted Per Share Value based on latest NOSH - 60,103
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.77 42.69 40.93 51.60 50.23 49.24 49.73 -5.37%
EPS 0.23 2.21 -2.66 -0.65 -0.29 -0.23 0.47 -37.87%
DPS 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
NAPS 0.3979 0.4087 0.4071 0.4146 0.4071 0.4058 41.8665 -95.50%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.83 0.88 0.97 0.89 0.99 0.95 1.00 -
P/RPS 0.79 0.91 1.04 0.76 0.86 0.84 0.87 -6.22%
P/EPS 159.62 17.53 -15.95 -60.54 -148.50 -182.69 92.59 43.72%
EY 0.63 5.70 -6.27 -1.65 -0.67 -0.55 1.08 -30.16%
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.04 0.94 1.06 1.02 0.01 1917.60%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 26/11/07 06/09/07 30/05/07 28/02/07 30/11/06 -
Price 0.69 0.72 0.88 0.90 0.90 0.99 1.00 -
P/RPS 0.66 0.74 0.94 0.77 0.78 0.88 0.87 -16.80%
P/EPS 132.69 14.34 -14.47 -61.22 -135.00 -190.38 92.59 27.08%
EY 0.75 6.97 -6.91 -1.63 -0.74 -0.53 1.08 -21.56%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.95 0.95 0.97 1.06 0.01 1689.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment