[PDZ] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 63.37%
YoY- 71.62%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,613 7,969 6,968 6,844 5,922 5,437 4,560 52.62%
PBT -6,585 -2,460 -2,692 -1,984 -5,681 -4,820 -4,552 27.82%
Tax 0 0 0 0 68 0 0 -
NP -6,585 -2,460 -2,692 -1,984 -5,613 -4,820 -4,552 27.82%
-
NP to SH -6,585 -2,460 -2,692 -1,984 -5,416 -4,820 -4,552 27.82%
-
Tax Rate - - - - - - - -
Total Cost 15,198 10,429 9,660 8,828 11,535 10,257 9,112 40.51%
-
Net Worth 94,096 98,512 98,508 97,773 139,734 358,060 44,033 65.67%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 94,096 98,512 98,508 97,773 139,734 358,060 44,033 65.67%
NOSH 581,367 581,367 581,367 581,367 501,367 501,367 1,011,179 -30.78%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -76.45% -30.87% -38.63% -28.99% -94.78% -88.65% -99.82% -
ROE -7.00% -2.50% -2.73% -2.03% -3.88% -1.35% -10.34% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.49 1.38 1.22 1.22 0.82 0.64 0.45 121.66%
EPS -1.14 -0.43 -0.04 -0.36 -0.75 -0.57 -0.46 82.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1712 0.1721 0.1736 0.1936 0.4238 0.0437 140.03%
Adjusted Per Share Value based on latest NOSH - 581,367
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.46 1.35 1.18 1.16 1.01 0.92 0.78 51.70%
EPS -1.12 -0.42 -0.46 -0.34 -0.92 -0.82 -0.77 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1674 0.1674 0.1662 0.2375 0.6086 0.0748 65.71%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.04 0.03 0.035 0.05 0.045 0.26 0.035 -
P/RPS 2.68 2.17 2.88 4.11 5.48 40.40 7.73 -50.55%
P/EPS -3.50 -7.02 -7.44 -14.19 -6.00 -45.57 -7.75 -41.05%
EY -28.53 -14.25 -13.44 -7.05 -16.68 -2.19 -12.91 69.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.20 0.29 0.23 0.61 0.80 -53.85%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 26/08/22 30/05/22 24/02/22 30/11/21 21/09/21 -
Price 0.035 0.04 0.03 0.04 0.045 0.04 0.22 -
P/RPS 2.34 2.89 2.46 3.29 5.48 6.22 48.61 -86.69%
P/EPS -3.07 -9.36 -6.38 -11.36 -6.00 -7.01 -48.70 -84.08%
EY -32.61 -10.69 -15.68 -8.81 -16.68 -14.26 -2.05 529.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.17 0.23 0.23 0.09 5.03 -87.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment