[AMWAY] QoQ Annualized Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ- -39.84%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 314,877 291,928 263,738 258,048 351,867 -10.51%
PBT 59,292 51,940 45,442 44,308 102,560 -42.18%
Tax -668 -814 -1,034 -1,716 -31,763 -97.89%
NP 58,624 51,125 44,408 42,592 70,797 -17.19%
-
NP to SH 58,624 51,125 44,408 42,592 70,797 -17.19%
-
Tax Rate 1.13% 1.57% 2.28% 3.87% 30.97% -
Total Cost 256,253 240,802 219,330 215,456 281,070 -8.82%
-
Net Worth 226,995 0 0 0 225,671 0.58%
Dividend
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 226,995 0 0 0 225,671 0.58%
NOSH 98,693 98,646 98,640 98,683 99,854 -1.16%
Ratio Analysis
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 18.62% 17.51% 16.84% 16.51% 20.12% -
ROE 25.83% 0.00% 0.00% 0.00% 31.37% -
Per Share
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 319.05 295.93 267.37 261.49 352.38 -9.45%
EPS 59.40 51.83 45.02 43.16 70.90 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 0.00 0.00 0.00 2.26 1.76%
Adjusted Per Share Value based on latest NOSH - 98,683
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 191.53 177.57 160.42 156.96 214.03 -10.51%
EPS 35.66 31.10 27.01 25.91 43.06 -17.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3807 0.00 0.00 0.00 1.3727 0.58%
Price Multiplier on Financial Quarter End Date
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 12/10/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment