[AMWAY] QoQ Annualized Quarter Result on 28-Feb-1999 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ- 4.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 409,068 314,877 291,928 263,738 258,048 351,867 12.81%
PBT 86,900 59,292 51,940 45,442 44,308 102,560 -12.42%
Tax -25,476 -668 -814 -1,034 -1,716 -31,763 -16.18%
NP 61,424 58,624 51,125 44,408 42,592 70,797 -10.74%
-
NP to SH 61,424 58,624 51,125 44,408 42,592 70,797 -10.74%
-
Tax Rate 29.32% 1.13% 1.57% 2.28% 3.87% 30.97% -
Total Cost 347,644 256,253 240,802 219,330 215,456 281,070 18.54%
-
Net Worth 242,618 226,995 0 0 0 225,671 5.96%
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 242,618 226,995 0 0 0 225,671 5.96%
NOSH 98,625 98,693 98,646 98,640 98,683 99,854 -0.98%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 15.02% 18.62% 17.51% 16.84% 16.51% 20.12% -
ROE 25.32% 25.83% 0.00% 0.00% 0.00% 31.37% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 414.77 319.05 295.93 267.37 261.49 352.38 13.93%
EPS 62.28 59.40 51.83 45.02 43.16 70.90 -9.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.30 0.00 0.00 0.00 2.26 7.02%
Adjusted Per Share Value based on latest NOSH - 98,769
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 248.82 191.53 177.57 160.42 156.96 214.03 12.81%
EPS 37.36 35.66 31.10 27.01 25.91 43.06 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4758 1.3807 0.00 0.00 0.00 1.3727 5.96%
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 18/02/00 12/10/99 - - - - -
Price 13.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.32 0.00 0.00 0.00 0.00 0.00 -
EY 4.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment