[AMWAY] QoQ Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ- -32.05%
YoY--%
View:
Show?
Quarter Result
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 95,932 87,077 67,357 64,512 80,304 19.46%
PBT 20,337 16,234 11,644 11,077 22,671 -10.29%
Tax -57 -94 -88 -429 -7,001 -99.18%
NP 20,280 16,140 11,556 10,648 15,670 29.41%
-
NP to SH 20,280 16,140 11,556 10,648 15,670 29.41%
-
Tax Rate 0.28% 0.58% 0.76% 3.87% 30.88% -
Total Cost 75,652 70,937 55,801 53,864 64,634 17.04%
-
Net Worth 226,867 0 0 0 224,566 1.02%
Dividend
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div 29,591 29,596 19,753 493 - -
Div Payout % 145.91% 183.37% 170.94% 4.63% - -
Equity
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 226,867 0 0 0 224,566 1.02%
NOSH 98,638 98,655 98,769 98,683 99,365 -0.73%
Ratio Analysis
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 21.14% 18.54% 17.16% 16.51% 19.51% -
ROE 8.94% 0.00% 0.00% 0.00% 6.98% -
Per Share
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 97.26 88.26 68.20 65.37 80.82 20.34%
EPS 20.56 16.36 11.70 10.79 15.77 30.37%
DPS 30.00 30.00 20.00 0.50 0.00 -
NAPS 2.30 0.00 0.00 0.00 2.26 1.76%
Adjusted Per Share Value based on latest NOSH - 98,683
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 58.36 52.97 40.97 39.24 48.85 19.46%
EPS 12.34 9.82 7.03 6.48 9.53 29.48%
DPS 18.00 18.00 12.02 0.30 0.00 -
NAPS 1.3801 0.00 0.00 0.00 1.3661 1.02%
Price Multiplier on Financial Quarter End Date
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 12/10/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment