[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 34.9%
YoY- 121.76%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 199,296 221,136 214,106 186,320 172,612 187,310 190,286 3.14%
PBT 58,160 63,572 66,129 17,386 15,088 -16,068 -8,104 -
Tax -14,388 -10,257 -12,709 -9,740 -9,420 16,068 8,104 -
NP 43,772 53,315 53,420 7,646 5,668 0 0 -
-
NP to SH 43,772 53,315 53,420 7,646 5,668 -32,861 -21,865 -
-
Tax Rate 24.74% 16.13% 19.22% 56.02% 62.43% - - -
Total Cost 155,524 167,821 160,686 178,674 166,944 187,310 190,286 -12.61%
-
Net Worth 40,641 28,268 25,718 -1,291,910 -15,691 27,835 33,403 14.00%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 40,641 28,268 25,718 -1,291,910 -15,691 27,835 33,403 14.00%
NOSH 263,052 282,680 263,239 263,655 262,407 263,098 263,226 -0.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 21.96% 24.11% 24.95% 4.10% 3.28% 0.00% 0.00% -
ROE 107.70% 188.60% 207.71% 0.00% 0.00% -118.05% -65.46% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 75.76 78.23 81.34 70.67 65.78 71.19 72.29 3.18%
EPS 16.64 20.26 20.29 2.90 2.16 -12.49 -8.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.10 0.0977 -4.90 -0.0598 0.1058 0.1269 14.06%
Adjusted Per Share Value based on latest NOSH - 264,395
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 72.40 80.34 77.79 67.69 62.71 68.05 69.13 3.13%
EPS 15.90 19.37 19.41 2.78 2.06 -11.94 -7.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1027 0.0934 -4.6935 -0.057 0.1011 0.1214 14.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.43 0.38 0.52 0.37 0.40 0.43 0.43 -
P/RPS 0.57 0.49 0.64 0.52 0.61 0.60 0.59 -2.27%
P/EPS 2.58 2.01 2.56 12.76 18.52 -3.44 -5.18 -
EY 38.70 49.63 39.03 7.84 5.40 -29.05 -19.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.80 5.32 0.00 0.00 4.06 3.39 -12.41%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/07/03 28/05/03 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 -
Price 0.52 0.41 0.40 0.59 0.36 0.42 0.47 -
P/RPS 0.69 0.52 0.49 0.83 0.55 0.59 0.65 4.07%
P/EPS 3.13 2.17 1.97 20.34 16.67 -3.36 -5.66 -
EY 32.00 46.00 50.73 4.92 6.00 -29.74 -17.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.10 4.09 0.00 0.00 3.97 3.70 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment